| Revenue | NOK 8,4M | +8% |
| EBITDA | NOK 388K | -36% |
| Net profit | NOK 357K | -15% |
| Total assets | NOK 3,9M | +9% |
| Equity | NOK 3,3M | +12% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 757 | 1 528 | 1 932 | 2 739 | 1 790 | 6 302 | 8 041 | 7 564 | 7 833 | 8 438 |
| Staff expenses | −290 | −578 | −944 | −926 | −793 | −843 | −1 004 | −1 092 | −1 104 | −1 146 |
| EBITDA | 43 | 14 | −47 | 221 | −462 | 593 | 875 | 788 | 605 | 388 |
| Depreciation & amort. | −0 | −0 | −14 | −14 | −14 | −14 | −14 | −0 | −0 | −0 |
| EBIT | 43 | 14 | −61 | 207 | −476 | 579 | 861 | 788 | 605 | 388 |
| Net financials | −4 | −1 | 6 | −134 | −130 | −72 | −132 | −180 | −63 | 70 |
| Profit before tax | 38 | 13 | −54 | 73 | −607 | 507 | 730 | 607 | 541 | 458 |
| Tax | 6 | 4 | −0 | 10 | −10 | 29 | 115 | 136 | 120 | 101 |
| Net profit | 32 | 10 | −54 | 63 | −596 | 479 | 615 | 471 | 421 | 357 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 818 | 757 | 680 | 2 037 | 1 386 | 2 037 | 2 727 | 3 032 | 3 561 | 3 889 |
| Equity | 59 | 69 | 14 | 77 | −269 | 1 428 | 2 042 | 2 514 | 2 935 | 3 292 |
| Long-term debt | 0 | 0 | 0 | 1 000 | 871 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 759 | 688 | 666 | 960 | 784 | 609 | 684 | 519 | 626 | 597 |
| Total debt | 759 | 688 | 666 | 1 960 | 1 655 | 609 | 684 | 519 | 626 | 597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Graastein As | Company | 43.7% | 43.7% | 2024 |
Holding Schmolding As | Company | 23.3% | 23.3% | 2024 |
Audhild Viken As | Company | 23.2% | 23.2% | 2024 |
Rejected As | Company | 6.7% | 6.7% | 2024 |
Xtreme Nordic As | Company | 3.1% | 3.1% | 2024 |
| Individual | 3.1% | 3.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Larsen | Chief Executive Officer | 0 companies |
| Anna Karoline Øren Lillerud | Board of Directors | 0 companies |
| Jo Henning Bergjord Kolstad | Board of Directors | 0 companies |
| Audun Skodvin Viken | Board of Directors | 0 companies |
| Harald Viken | Board of Directors | 0 companies |
| Elise Sæle Dahle | Chairman | 0 companies |
| Odd Gurvin | Chairman | 0 companies |
| Erling Digernes | Chairman | 0 companies |