| Revenue | NOK 9,8M | -37% |
| EBITDA | NOK 171K | +137% |
| Net profit | NOK 9K | -98% |
| Total assets | NOK 3M | -27% |
| Equity | NOK 338K | +3% |
| Employees | 24 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 651 | 14 666 | 16 040 | 25 795 | 16 551 | 6 685 | 12 388 | 15 721 | 9 834 |
| Staff expenses | −3 678 | −10 453 | −11 822 | −21 006 | −13 120 | −5 272 | −9 981 | −12 357 | −7 527 |
| EBITDA | 320 | 1 399 | 244 | −1 318 | −130 | −588 | 6 | 72 | 171 |
| Depreciation & amort. | −0 | −0 | −0 | −9 | −18 | −23 | −16 | −18 | −23 |
| EBIT | 320 | 1 399 | 244 | −1 327 | −148 | −611 | −10 | 54 | 149 |
| Net financials | −18 | −26 | −35 | −105 | −80 | −164 | −154 | −109 | −136 |
| Profit before tax | 302 | 1 373 | 209 | −1 431 | −228 | −775 | −164 | −55 | 12 |
| Tax | 77 | 331 | 49 | −6 | −0 | −47 | −0 | −517 | 3 |
| Net profit | 226 | 1 043 | 159 | −1 425 | −228 | −728 | −164 | 462 | 9 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 219 | 4 144 | 3 881 | 5 112 | 3 797 | 1 176 | 2 017 | 4 101 | 2 976 |
| Equity | 286 | 328 | 79 | −1 346 | −1 074 | −1 802 | −1 966 | 329 | 338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 933 | 3 815 | 3 802 | 6 458 | 4 871 | 2 978 | 3 983 | 3 772 | 2 637 |
| Total debt | 1 933 | 3 815 | 3 802 | 6 458 | 4 871 | 2 978 | 3 983 | 3 772 | 2 637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Marie Brean Elvebakk | Chief Executive Officer | 0 companies |
| Magnus Kibsgaard | Chairman | 0 companies |
| Stein Tore Bogen Liljenström | Board of Directors | 0 companies |
| Helge Johan Karstensen | Chairman | 0 companies |