Riskpilot← Back to searchSign inGet full accessVÆRNES AS
ASActiveOrg 917249431Nyhavna Skippergata 7, 7042 TrondheimRørleggerarbeid · NACE 43221Est. 197018 employees
Revenue 2024
NOK 38,7M
0% vs 2023
EBITDA margin
9.4%
+14% vs 2023
Equity ratio
30.4%
Financial strength
Net profit 2024
NOK 2,9M
+14% vs 2023
| Revenue | NOK 38,7M | +0% |
| EBITDA | NOK 3,7M | +14% |
| Net profit | NOK 2,9M | +14% |
| Total assets | NOK 13,2M | +2% |
| Equity | NOK 4M | +8% |
| Employees | 18 | — |
Legal name
VÆRNES AS
Org number
917249431
Legal form
Aksjeselskap
NACE code
43221 · Rørleggerarbeid
Founded
1. juli 1970
Share capital
NOK 800 000
Employees
18 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Address
Nyhavna Skippergata 7, 7042 Trondheim
Phone
+4773870300
Email
lasse@varnesvvs.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 23 865 | 17 641 | 20 588 | 23 468 | 26 373 | 22 802 | 20 042 | 21 173 | 21 648 | 19 766 | 27 596 | 34 687 | 23 116 | 26 965 | 39 262 | 38 627 | 38 706 |
| Staff expenses | −0 | −9 720 | −8 700 | −9 521 | −9 653 | −10 191 | −9 878 | −9 172 | −10 293 | −9 783 | −10 702 | −11 886 | −11 228 | −10 550 | −11 925 | −13 839 | −15 384 | −16 624 |
| EBITDA | 0 | 2 708 | 248 | 146 | 1 389 | 1 009 | 1 864 | 760 | 1 042 | 800 | 2 257 | 2 102 | 2 312 | 801 | 1 684 | 3 257 | 3 215 | 3 652 |
| Depreciation & amort. | −0 | −16 | −32 | −43 | −56 | −74 | −96 | −102 | −69 | −37 | −6 | −20 | −22 | −14 | −17 | −37 | −55 | −60 |
| EBIT | 0 | 2 692 | 216 | 103 | 1 333 | 936 | 1 768 | 658 | 973 | 763 | 2 251 | 2 082 | 2 289 | 787 | 1 667 | 3 220 | 3 160 | 3 593 |
| Net financials | 0 | 185 | 3 | 47 | 67 | 70 | 73 | 273 | 29 | 20 | 649 | −837 | 28 | 54 | 0 | 44 | 161 | 190 |
| Profit before tax | 0 | 2 877 | 218 | 150 | 1 400 | 1 005 | 1 841 | 931 | 1 002 | 783 | 2 901 | 1 245 | 2 317 | 841 | 1 667 | 3 264 | 3 321 | 3 782 |
| Tax | −0 | 801 | 93 | 54 | 401 | 290 | 524 | 256 | 217 | 205 | 604 | 451 | 512 | 193 | 372 | 730 | 742 | 840 |
| Net profit | 0 | 2 076 | 125 | 96 | 999 | 715 | 1 317 | 675 | 785 | 578 | 2 297 | 794 | 1 805 | 648 | 1 295 | 2 534 | 2 579 | 2 942 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 131 | 6 708 | 6 223 | 9 359 | 7 586 | 8 733 | 6 753 | 6 525 | 7 500 | 10 752 | 7 896 | 9 598 | 7 504 | 9 334 | 11 390 | 12 986 | 13 192 |
| Equity | — | 3 009 | 3 134 | 3 229 | 4 228 | 3 444 | 2 301 | 2 366 | 2 451 | 2 509 | 2 746 | 2 826 | 3 006 | 3 071 | 3 201 | 3 454 | 3 712 | 4 006 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85 |
| Short-term debt | 0 | 6 095 | 3 546 | 2 994 | 5 130 | 4 142 | 6 432 | 4 347 | 4 074 | 4 991 | 8 006 | 5 071 | 6 591 | 4 433 | 6 133 | 7 936 | 9 274 | 9 101 |
| Total debt | 0 | 6 123 | 3 575 | 2 994 | 5 130 | 4 142 | 6 432 | 4 387 | 4 074 | 4 991 | 8 006 | 5 071 | 6 591 | 4 433 | 6 133 | 7 936 | 9 274 | 9 186 |
EBITDA margin
9.4%
This company
15.8%
Market median
-41% vs market
20072024
Equity ratio
30.4%
This company
38.2%
Market median
+20% vs market
20072024
Return on equity
73.4%
This company
18.4%
Market median
+299% vs market
20072024
Net profit margin
7.6%
This company
8.1%
Market median
-6% vs market
20072024
Asset turnover
2.93×
This company
1.12×
Market median
+162% vs market
20072024
Debt / equity
2.29×
This company
0.62×
Market median
-269% vs market
20072024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aøs Finans As | Company | 60.0% | 60.0% | 2024 |
Aspmo Finans As | Company | 30.0% | 30.0% | 2024 |
Stubban Finans As | Company | 20.0% | 20.0% | 2022 |
Tokaa Holding As | Company | 10.0% | 10.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Aspmo Finans As
VÆRNES AS Board members of VÆRNES AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Lasse Aspmo | Chief Executive Officer | 0 companies |
| Svein Stubban | Chairman | 0 companies |
| Odd Petter Johnsen | Board of Directors | 0 companies |
| Anders Gartland Stubban | Board of Directors | 0 companies |
| Torkild Kaasbøll | Board of Directors | 0 companies |
| Anders Østmo Stubban | Board of Directors | 0 companies |