| Revenue | NOK 198,7M | +8% |
| EBITDA | NOK 57,2M | -4% |
| Net profit | NOK 2,7M | -70% |
| Total assets | NOK 397,1M | +0% |
| Equity | NOK 44,4M | +6% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 488 | 522 | 98 595 | 84 794 | 74 289 | 103 276 | 162 472 | 183 819 | 198 738 |
| Staff expenses | −1 047 | −2 214 | −1 830 | −2 773 | −1 708 | −4 217 | −5 224 | −6 916 | −10 736 |
| EBITDA | −8 224 | −8 467 | 32 | −18 591 | −18 656 | 490 | 47 694 | 59 591 | 57 207 |
| Depreciation & amort. | −0 | −12 | −14 | −68 | −95 | −7 342 | −26 714 | −32 865 | −38 169 |
| EBIT | −8 224 | −8 480 | 18 | −18 659 | −18 750 | −6 852 | 20 980 | 26 725 | 19 038 |
| Net financials | −76 | −527 | −1 332 | −2 351 | −3 178 | −6 440 | −9 897 | −16 078 | −16 218 |
| Profit before tax | −8 300 | −9 007 | −1 314 | −21 011 | −21 928 | −13 293 | 11 083 | 10 647 | 2 820 |
| Tax | −2 354 | −2 880 | 282 | −4 624 | −4 822 | −3 379 | 1 977 | 1 864 | 155 |
| Net profit | −5 946 | −6 127 | −1 597 | −16 387 | −17 106 | −9 914 | 9 106 | 8 783 | 2 665 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 257 | 70 564 | 100 891 | 168 537 | 279 030 | 399 603 | 388 565 | 397 582 | 397 065 |
| Equity | −4 957 | −11 083 | −7 680 | −9 067 | 13 827 | 23 893 | 32 998 | 41 782 | 44 447 |
| Long-term debt | 10 000 | 22 500 | 57 500 | 115 000 | 167 500 | 206 500 | 241 500 | 253 000 | 253 000 |
| Short-term debt | 3 214 | 59 147 | 51 071 | 62 603 | 97 703 | 169 211 | 114 066 | 102 801 | 99 619 |
| Total debt | 13 214 | 81 647 | 108 571 | 177 603 | 265 203 | 375 711 | 355 566 | 355 801 | 352 619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ID Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
OR | Board of Directors | 2021 | — | — |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Apotekforeningen | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Iren Kristiansen Rutle | Chief Executive Officer | 0 companies |
| Ingar Dahl | Chief Executive Officer | 0 companies |
| Tonje Folkvang | Board of Directors | 0 companies |
| Miriam Thistel | Board of Directors | 0 companies |
| Jarle Haug | Chairman | 0 companies |
| Karl Magnus Von Krogh | Board of Directors | 0 companies |
| Terje Kvaal | Board of Directors | 0 companies |
| Anne-Lise Härter | Board of Directors | 0 companies |
| Ola Rye | Board of Directors | 0 companies |
| Bror-Lennart Mentzoni | Board of Directors | 0 companies |
| Leif Ola Rød | Board of Directors | 0 companies |
| Ane Løchen Johnstad | Board of Directors | 0 companies |