| Revenue | NOK 22,8M | +5% |
| EBITDA | NOK 261K | +117% |
| Net profit | NOK -2,6M | -53% |
| Total assets | NOK 1,7M | -69% |
| Equity | NOK -3,2M | -430% |
| Employees | 50 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3 741 | 10 791 | 15 251 | 17 221 | 20 826 | 23 092 | 21 659 | 22 846 |
| Staff expenses | −2 625 | −7 542 | −9 927 | −13 946 | −15 509 | −18 351 | −18 680 | −17 376 |
| EBITDA | −70 | 337 | 1 578 | 271 | 2 525 | 618 | −1 505 | 261 |
| Depreciation & amort. | −4 | −112 | −139 | −207 | −193 | −210 | −202 | −142 |
| EBIT | −74 | 225 | 1 439 | 64 | 2 332 | 408 | −1 707 | 120 |
| Net financials | 3 | −31 | −45 | −56 | −27 | −25 | −42 | −2 753 |
| Profit before tax | −71 | 194 | 1 395 | 7 | 2 304 | 383 | −1 749 | −2 634 |
| Tax | −17 | 52 | 319 | 3 | 507 | 84 | −24 | −0 |
| Net profit | −55 | 142 | 1 076 | 4 | 1 797 | 299 | −1 724 | −2 634 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 759 | 3 199 | 5 488 | 4 234 | 8 150 | 6 454 | 5 464 | 1 670 |
| Equity | −25 | 117 | 193 | 197 | 813 | 1 112 | −613 | −3 247 |
| Long-term debt | 0 | 581 | 809 | 591 | 851 | 737 | 616 | 0 |
| Short-term debt | 1 783 | 2 501 | 4 486 | 3 446 | 6 486 | 4 606 | 5 461 | 4 916 |
| Total debt | 1 783 | 3 082 | 5 295 | 4 037 | 7 337 | 5 343 | 6 077 | 4 916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WINDMILL HOLDING AS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sondre Kåråsen Lunde | Chief Executive Officer | 0 companies |
| Børre Syversen | Chairman | 0 companies |
| Ole Sommer-Erichson | Chairman | 0 companies |
| May-Liss Rogne Henriksen | Board of Directors | 0 companies |