| Revenue | NOK 0 | — |
| EBITDA | NOK -4,1M | -264% |
| Net profit | NOK -2,5M | -190% |
| Total assets | NOK 29,8M | -13% |
| Equity | NOK 20,3M | -11% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 556 | 841 | 1 202 | 1 752 | 1 424 | 1 484 | 1 580 | 965 | 22 | 0 | 0 | 0 | 50 | 142 659 | 6 511 | 0 |
| Staff expenses | −1 217 | −254 | −533 | −705 | −609 | −735 | −1 082 | −579 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 651 | 304 | 127 | 330 | 269 | 218 | −350 | −100 | −207 | −22 | −42 | −79 | −377 | 29 132 | 2 486 | −4 074 |
| Depreciation & amort. | −145 | −107 | −97 | −123 | −117 | −360 | −792 | −13 | −7 | −7 | −7 | −7 | −6 | −0 | −0 | −0 |
| EBIT | 507 | 196 | 29 | 207 | 152 | −142 | −1 142 | −112 | −214 | −29 | −49 | −86 | −383 | 29 132 | 2 486 | −4 074 |
| Net financials | −138 | −70 | −63 | −53 | −53 | −71 | −109 | −193 | −187 | −239 | −285 | −380 | −1 445 | −1 314 | 1 085 | 845 |
| Profit before tax | 369 | 126 | −34 | 154 | 99 | −212 | −1 251 | −305 | −401 | −268 | −334 | −466 | −1 829 | 27 817 | 3 571 | −3 229 |
| Tax | 180 | 36 | −8 | 44 | 24 | −56 | −52 | −0 | −405 | −41 | −73 | −103 | −445 | 6 657 | 786 | −710 |
| Net profit | 188 | 90 | −26 | 110 | 75 | −156 | −1 199 | −305 | 4 | −227 | −260 | −363 | −1 384 | 21 161 | 2 786 | −2 519 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 261 | 2 954 | 3 369 | 3 456 | 3 777 | 3 970 | 6 361 | 5 445 | 7 833 | 10 641 | 12 948 | 19 500 | 73 808 | 33 938 | 34 337 | 29 821 |
| Equity | 928 | 1 018 | 992 | 1 102 | 1 177 | 1 021 | −179 | −484 | −479 | −706 | 589 | 226 | −1 158 | 20 002 | 22 788 | 20 269 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 973 | 2 307 | 5 855 | 5 855 | 7 170 | 10 310 | 11 325 | 18 126 | 11 341 | 5 631 | 777 | 0 |
| Short-term debt | 1 045 | 230 | 704 | 755 | 627 | 642 | 685 | 74 | 1 142 | 1 037 | 1 033 | 1 148 | 63 625 | 8 305 | 10 771 | 9 551 |
| Total debt | 3 333 | 1 936 | 2 377 | 2 354 | 2 600 | 2 949 | 6 540 | 5 929 | 8 312 | 11 347 | 12 358 | 19 275 | 74 966 | 13 936 | 11 549 | 9 551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otterlei Utvikling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Myhre Otterlei | Chief Executive Officer | 0 companies |
| Siri Myhre | Chief Executive Officer | 0 companies |
| Jan Sigurd Otterlei | Chairman | 0 companies |