| Revenue | NOK 52,1M | +8% |
| EBITDA | NOK 15,1M | +8% |
| Net profit | NOK 9,7M | +10% |
| Total assets | NOK 20,8M | +10% |
| Equity | NOK 172K | -23% |
| Employees | 22 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 76 | 12 719 | 31 111 | 33 530 | 39 022 | 44 697 | 48 850 | 48 397 | 52 104 |
| Staff expenses | −0 | −2 320 | −7 674 | −11 062 | −15 899 | −18 206 | −20 587 | −21 846 | −23 424 | −24 317 |
| EBITDA | −41 | −2 675 | 1 321 | 20 | 9 456 | 11 590 | 13 968 | 16 282 | 14 070 | 15 129 |
| Depreciation & amort. | −0 | −25 | −317 | −1 551 | −2 329 | −3 166 | −3 472 | −3 337 | −3 053 | −3 051 |
| EBIT | −41 | −2 700 | 1 005 | −1 532 | 7 126 | 8 424 | 10 496 | 12 945 | 11 017 | 12 078 |
| Net financials | 0 | −4 | 4 | 1 | 13 | 31 | 179 | 349 | 311 | 316 |
| Profit before tax | −41 | −2 703 | 0 | 0 | 7 140 | 8 455 | 10 675 | 13 294 | 11 328 | 12 394 |
| Tax | −0 | −0 | −0 | −0 | 723 | 1 839 | 2 365 | 2 974 | 2 492 | 2 668 |
| Net profit | −41 | −2 703 | 1 009 | −1 531 | 6 417 | 6 617 | 8 310 | 10 320 | 8 835 | 9 726 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 9 149 | 11 258 | 12 232 | 20 580 | 25 321 | 24 734 | 22 394 | 18 843 | 20 757 |
| Equity | −11 | 7 423 | 8 432 | 6 901 | 10 167 | 6 759 | 1 069 | 189 | 225 | 172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 1 726 | 2 826 | 5 332 | 10 413 | 18 562 | 23 665 | 22 204 | 18 618 | 20 585 |
| Total debt | 100 | 1 726 | 2 826 | 5 332 | 10 413 | 18 562 | 23 665 | 22 204 | 18 618 | 20 585 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Y3 Gruppen As | Company | 50.1% | 50.1% | 2023 |
| Individual | 6.3% | 6.3% | 2023 | |
| Individual | 6.3% | 6.3% | 2023 | |
| Individual | 6.3% | 6.3% | 2023 | |
| Individual | 6.3% | 6.3% | 2023 | |
| Individual | 6.3% | 6.3% | 2022 | |
| Individual | 6.3% | 6.3% | 2023 | |
| Individual | 6.3% | 6.3% | 2023 | |
| Individual | 1.5% | 1.5% | 2023 | |
| Individual | 1.5% | 1.5% | 2023 | |
| Individual | 1.5% | 1.5% | 2023 | |
Tisovi As | Company | 1.5% | 1.5% | 2023 |
Oskari As | Company | 1.5% | 1.5% | 2023 |
| Individual | 1.5% | 1.5% | 2023 | |
| Individual | 1.5% | 1.5% | 2023 | |
| Individual | 1.5% | 1.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Kirkebø | Board of Directors | 0 companies |
| Pål Oskar Abrahamsen | Board of Directors | 0 companies |
| Christian Brandt | Board of Directors | 0 companies |
| Dag Herland Honningsvåg | Chairman | 0 companies |