| Revenue | NOK 4,5M | -4% |
| EBITDA | NOK 266K | +669% |
| Net profit | NOK 262K | +576% |
| Total assets | NOK 1,3M | +40% |
| Equity | NOK -1,3M | +17% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 786 | 2 169 | 2 299 | 1 553 | 1 024 | 830 | 803 | 2 832 | 4 649 | 4 456 |
| Staff expenses | −462 | −1 487 | −867 | −172 | −1 068 | −447 | −31 | −1 331 | −977 | −1 776 |
| EBITDA | 96 | 3 | −151 | −18 | −1 384 | −272 | 171 | 289 | −47 | 266 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 96 | 3 | −151 | −18 | −1 384 | −272 | 171 | 289 | −47 | 266 |
| Net financials | 0 | 1 | 2 | −4 | −7 | −20 | −41 | −10 | −8 | −4 |
| Profit before tax | 96 | 4 | −148 | −22 | −1 391 | −293 | 130 | 279 | −55 | 262 |
| Tax | 2 | −340 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 94 | 343 | −148 | −22 | −1 391 | −293 | 130 | 279 | −55 | 262 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 661 | 1 188 | 802 | 3 512 | 2 064 | 1 713 | 489 | 1 555 | 892 | 1 252 |
| Equity | 119 | 462 | 313 | 292 | −1 099 | −1 392 | −1 263 | −983 | −1 522 | −1 259 |
| Long-term debt | 0 | 0 | 0 | 1 580 | 1 500 | 1 500 | 200 | 0 | 0 | 1 500 |
| Short-term debt | 542 | 726 | 488 | 1 640 | 1 663 | 1 605 | 1 552 | 2 538 | 2 414 | 1 011 |
| Total debt | 542 | 726 | 488 | 3 220 | 3 163 | 3 105 | 1 752 | 2 538 | 2 414 | 2 511 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Europlan As | Company | 50.0% | 50.0% | 2022 |
Jonassen Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Oddvar Larsen | Board of Directors | 0 companies |
| Eivind Bratvoll Jonassen | Chairman | 0 companies |