| Revenue | NOK 907K | +36% |
| EBITDA | NOK 131K | -56% |
| Net profit | NOK -85K | -160% |
| Total assets | NOK 1,2M | +18% |
| Equity | NOK 150K | -52% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 517 | 526 | 520 | 665 | 907 |
| Staff expenses | −0 | −0 | −0 | −0 | −181 |
| EBITDA | 174 | 267 | 269 | 298 | 131 |
| Depreciation & amort. | −134 | −159 | −186 | −110 | −156 |
| EBIT | 40 | 108 | 83 | 189 | −25 |
| Net financials | −24 | −29 | −26 | −46 | −60 |
| Profit before tax | 16 | 78 | 56 | 142 | −85 |
| Tax | 3 | 20 | 24 | −0 | −0 |
| Net profit | 12 | 58 | 32 | 142 | −85 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 092 | 903 | 825 | 982 | 1 157 |
| Equity | 79 | 137 | 169 | 311 | 150 |
| Long-term debt | 526 | 364 | 365 | 643 | 738 |
| Short-term debt | 487 | 402 | 291 | 28 | 269 |
| Total debt | 1 013 | 766 | 656 | 671 | 1 007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DE Deputy Member | Deputy Member | 2022 |
KF Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Erlend Bakke | Deputy Member | 0 companies |
| Kjell Finnesand | Chief Executive Officer | 0 companies |
| Gjertrud Dversnes | Board of Directors | 0 companies |
| Jan Sigurd Dversnes | Board of Directors | 0 companies |
| Tommy Von Rebeur Paschwitz Jansen | Chairman | 0 companies |
| Trygjar André Endresen | Chairman | 0 companies |