| Revenue | NOK 0 | — |
| EBITDA | NOK -1,1M | -211% |
| Net profit | NOK -928K | -213% |
| Total assets | NOK 3,6M | +58% |
| Equity | NOK 667K | +274% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 212 | 73 | 300 | 0 | 25 | 0 | 33 | 100 | 0 |
| Staff expenses | −0 | −0 | −0 | −192 | −316 | −0 | −186 | −277 | −825 |
| EBITDA | 22 | −40 | −193 | −270 | −325 | −43 | −332 | −352 | −1 095 |
| Depreciation & amort. | −2 | −0 | −0 | −6 | −6 | −6 | −0 | −0 | −0 |
| EBIT | 20 | −40 | −193 | −276 | −331 | −49 | −332 | −352 | −1 095 |
| Net financials | 0 | 0 | −3 | −13 | −62 | −49 | −29 | −28 | −95 |
| Profit before tax | 20 | −40 | −196 | −289 | −393 | −97 | −362 | −380 | −1 190 |
| Tax | −0 | −4 | −45 | −63 | −86 | −21 | −80 | −84 | −262 |
| Net profit | 20 | −36 | −151 | −226 | −306 | −76 | −282 | −296 | −928 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 9 | 54 | 1 312 | 2 192 | 2 376 | 2 456 | 2 287 | 3 607 |
| Equity | 45 | 9 | −142 | 447 | 633 | 757 | 475 | 179 | 667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 593 | 2 002 | 2 761 |
| Short-term debt | 0 | 0 | 196 | 865 | 1 559 | 1 619 | 387 | 106 | 179 |
| Total debt | 0 | 0 | 196 | 865 | 1 559 | 1 619 | 1 981 | 2 108 | 2 940 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R-Ex Holding As | Company | 78.1% | 78.1% | 2022 |
| Individual | 11.0% | 11.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| David Craig Frew | Board of Directors | 0 companies |
| Stein Magnus Kristoffersen | Board of Directors | 0 companies |