| Revenue | NOK 106K | -52% |
| EBITDA | NOK 95K | +135% |
| Net profit | NOK 1,1M | +472% |
| Total assets | NOK 1,7M | +102% |
| Equity | NOK 1,6M | +113% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 737 | 3 378 | 3 938 | 3 634 | 3 749 | 3 729 | 713 | 221 | 106 |
| Staff expenses | −343 | −734 | −807 | −966 | −909 | −1 006 | −230 | −326 | 35 |
| EBITDA | 244 | 465 | 397 | 162 | 187 | 20 | 27 | −271 | 95 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 | −6 | −6 | −6 | −6 |
| EBIT | 244 | 465 | 397 | 162 | 184 | 13 | 21 | −277 | 89 |
| Net financials | −0 | −0 | 1 | −1 | −0 | −1 | −20 | −80 | 1 037 |
| Profit before tax | 244 | 465 | 398 | 161 | 183 | 12 | 1 | −358 | 1 126 |
| Tax | 60 | 112 | 91 | 35 | 40 | 3 | 4 | −62 | 26 |
| Net profit | 184 | 354 | 307 | 126 | 143 | 9 | −3 | −296 | 1 100 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 510 | 1 081 | 1 281 | 1 469 | 1 609 | 1 357 | 1 200 | 826 | 1 665 |
| Equity | 229 | 482 | 789 | 915 | 1 058 | 1 067 | 1 064 | 768 | 1 638 |
| Long-term debt | 2 | 2 | 3 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 279 | 597 | 489 | 553 | 551 | 290 | 137 | 58 | 27 |
| Total debt | 281 | 599 | 492 | 554 | 551 | 290 | 137 | 58 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 51.0% | 51.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Marius Kløvrud Ødegaard | Chief Executive Officer | 0 companies |
| Kari Bjerke Gjærde | Chairman | 0 companies |