| Revenue | NOK 11,3M | +17% |
| EBITDA | NOK 3,3M | +8% |
| Net profit | NOK 1,9M | -13% |
| Total assets | NOK 8,8M | +51% |
| Equity | NOK 2,7M | +51% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 125 | 5 203 | 8 920 | 9 707 | 11 322 |
| Staff expenses | −1 459 | −2 006 | −2 798 | −4 042 | −5 137 |
| EBITDA | 435 | 1 468 | 3 353 | 3 095 | 3 336 |
| Depreciation & amort. | −156 | −291 | −341 | −303 | −725 |
| EBIT | 279 | 1 178 | 3 012 | 2 792 | 2 611 |
| Net financials | −14 | −35 | −49 | −36 | −182 |
| Profit before tax | 265 | 1 142 | 2 963 | 2 756 | 2 429 |
| Tax | 58 | 254 | 657 | 593 | 537 |
| Net profit | 206 | 888 | 2 306 | 2 162 | 1 892 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 675 | 3 075 | 5 435 | 5 832 | 8 823 |
| Equity | 514 | 402 | 1 112 | 1 762 | 2 653 |
| Long-term debt | 545 | 612 | 1 063 | 576 | 3 031 |
| Short-term debt | 616 | 2 061 | 3 261 | 3 493 | 3 139 |
| Total debt | 1 161 | 2 673 | 4 323 | 4 070 | 6 170 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2023 | |
| Company | 30% | 30% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Madeléne Rubinstein | Chief Executive Officer | 0 companies |
| Guri Elisabeth Valde Bruserud | Board of Directors | 0 companies |
| Henrik Halvorsen | Chairman | 0 companies |