| Revenue | NOK 1M | -5% |
| EBITDA | NOK 157K | +236% |
| Net profit | NOK -166K | +48% |
| Total assets | NOK 4,9M | +2% |
| Equity | NOK 867K | +62% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 637 | 522 | 632 | 455 | 1 034 | 1 130 | 1 172 | 1 093 | 1 041 |
| Staff expenses | −225 | −542 | −406 | −733 | −522 | −282 | −419 | −440 | −248 |
| EBITDA | −391 | −633 | 370 | −483 | 610 | 56 | 136 | −115 | 157 |
| Depreciation & amort. | −0 | −0 | −0 | −12 | −8 | −10 | −14 | −14 | −131 |
| EBIT | −391 | −633 | 370 | −495 | 602 | 46 | 122 | −129 | 26 |
| Net financials | −6 | −50 | −46 | −61 | −138 | −70 | −171 | −186 | −191 |
| Profit before tax | −397 | −683 | 324 | −556 | 464 | −23 | −49 | −316 | −166 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −397 | −683 | 324 | −556 | 464 | −23 | −49 | −316 | −166 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | −66 | 42 | 704 | 1 175 | 2 760 | 3 486 | 4 151 | 4 795 | 4 892 |
| Equity | −376 | −1 060 | −736 | −1 291 | −178 | 399 | 450 | 534 | 867 |
| Long-term debt | 256 | 581 | 805 | 1 721 | 2 035 | 2 280 | 2 706 | 2 891 | 3 011 |
| Short-term debt | 54 | 520 | 635 | 745 | 902 | 807 | 995 | 1 369 | 1 014 |
| Total debt | 310 | 1 101 | 1 440 | 2 466 | 2 938 | 3 087 | 3 701 | 4 261 | 4 025 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dali Invest As | Company | 45.9% | 45.9% | 2024 |
Soloduo As | Company | 17.7% | 17.7% | 2024 |
| Individual | 12.2% | 12.2% | 2024 | |
| Individual | 12.1% | 12.1% | 2024 | |
Epoke Invest As | Company | 12.1% | 12.1% | 2024 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Ødegård | Board of Directors | 0 companies |
| Jon-Erling Dahl | Board of Directors | 0 companies |
| Karl Arne Lia | Chairman | 0 companies |
| Ann-Christin Dahl | Chairman | 0 companies |
| Lasse Koslung | Board of Directors | 0 companies |