| Revenue | NOK 8,5M | +27% |
| EBITDA | NOK 803K | +18% |
| Net profit | NOK 95K | +4% |
| Total assets | NOK 4M | +6% |
| Equity | NOK 370K | +34% |
| Employees | 14 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 469 | 1 056 | 2 089 | 2 052 | 1 981 | 3 311 | 3 906 | 5 540 | 6 672 | 8 496 |
| Staff expenses | −0 | −1 161 | −1 408 | −1 510 | −1 710 | −2 485 | −2 245 | −3 271 | −4 236 | −5 738 |
| EBITDA | −240 | −332 | −133 | 68 | −189 | 336 | −186 | 505 | 678 | 803 |
| Depreciation & amort. | −0 | −0 | −1 | −0 | −0 | −139 | −139 | −452 | −554 | −713 |
| EBIT | −240 | −332 | −135 | 68 | −189 | 197 | −325 | 53 | 124 | 90 |
| Net financials | 0 | −0 | −3 | −11 | −4 | −1 | −1 | −1 | −7 | 37 |
| Profit before tax | −240 | −333 | −138 | 57 | −193 | 196 | −327 | 52 | 117 | 127 |
| Tax | −219 | −0 | −0 | −0 | −0 | 41 | −72 | 11 | 26 | 32 |
| Net profit | −21 | −333 | −138 | 57 | −193 | 155 | −255 | 40 | 91 | 95 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 276 | 262 | 342 | 517 | 1 690 | 2 522 | 3 561 | 3 551 | 3 811 | 4 035 |
| Equity | 276 | −57 | −195 | −138 | −331 | 8 | −246 | 294 | 275 | 370 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 600 | 2 000 | 3 000 | 2 500 | 2 500 | 2 500 |
| Short-term debt | 0 | 319 | 537 | 655 | 421 | 513 | 808 | 757 | 1 036 | 1 165 |
| Total debt | 0 | 319 | 537 | 655 | 2 021 | 2 513 | 3 808 | 3 257 | 3 536 | 3 665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Deputy Member | Deputy Member | 2022 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norges Musikkorps Forbund | Company | 50.9% | 50.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Ole Midtbø | Deputy Member | 0 companies |
| Stian Sømoen | Chief Executive Officer | 0 companies |
| Christian Børresen | Board of Directors | 0 companies |
| Espen Opedal | Chairman | 0 companies |
| Sigurd Grøv Skramsett | Board of Directors | 0 companies |
| Kjersti Tubaas | Board of Directors | 0 companies |
| Finn Arne Dahl Hanssen | Board of Directors | 0 companies |
| Trine Lise Skorpen | Board of Directors | 0 companies |