| Revenue | NOK 387K | +5% |
| EBITDA | NOK 267K | -6% |
| Net profit | NOK 109K | -5% |
| Total assets | NOK 2,1M | -5% |
| Equity | NOK 1,8M | +7% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 364 | 742 | 351 | 369 | 387 |
| Staff expenses | −0 | −20 | −20 | −25 | −20 |
| EBITDA | 215 | 663 | 187 | 283 | 267 |
| Depreciation & amort. | −139 | −125 | −125 | −125 | −125 |
| EBIT | 76 | 538 | 62 | 159 | 142 |
| Net financials | −40 | −24 | −20 | −12 | −2 |
| Profit before tax | 36 | 515 | 42 | 146 | 140 |
| Tax | 8 | 113 | 9 | 32 | 31 |
| Net profit | 28 | 401 | 33 | 114 | 109 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 890 | 2 622 | 2 329 | 2 192 | 2 077 |
| Equity | 1 122 | 1 523 | 1 556 | 1 671 | 1 780 |
| Long-term debt | 1 662 | 956 | 662 | 365 | 149 |
| Short-term debt | 106 | 143 | 111 | 157 | 148 |
| Total debt | 1 768 | 1 099 | 773 | 521 | 297 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Nikolaisen | Chief Executive Officer | 0 companies |
| Inge Johnsen | Board of Directors | 0 companies |
| Knut Åsmund Aamlid | Board of Directors | 0 companies |
| Tor Edvin Dahle | Board of Directors | 0 companies |
| Inge Vaksvik | Chairman | 0 companies |