| Revenue | NOK 83K | -99% |
| EBITDA | NOK -95K | -101% |
| Net profit | NOK 205K | -97% |
| Total assets | NOK 1,8M | -93% |
| Equity | NOK 1,7M | -93% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 314 | 37 225 | 39 276 | 38 998 | 37 937 | 34 999 | 6 455 | 9 183 | 8 238 | 83 |
| Staff expenses | −0 | −22 127 | −22 203 | −22 465 | −21 303 | −17 472 | −172 | −52 | −38 | −37 |
| EBITDA | 62 | 4 094 | 5 851 | 6 066 | 6 533 | 11 192 | 5 680 | 9 105 | 8 115 | −95 |
| Depreciation & amort. | −0 | −188 | −188 | −259 | −156 | −127 | −0 | −0 | −0 | −0 |
| EBIT | 62 | 3 906 | 5 663 | 5 807 | 6 377 | 11 065 | 5 680 | 9 105 | 8 115 | −95 |
| Net financials | 0 | −130 | −38 | −48 | −33 | −87 | 49 | 80 | 595 | 358 |
| Profit before tax | 62 | 3 777 | 5 626 | 5 759 | 6 344 | 10 978 | 5 729 | 9 185 | 8 711 | 263 |
| Tax | 14 | 910 | 1 300 | 1 267 | 1 396 | 2 415 | 1 260 | 2 022 | 1 916 | 58 |
| Net profit | 48 | 2 866 | 4 326 | 4 492 | 4 948 | 8 562 | 4 468 | 7 163 | 6 795 | 205 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 669 | 22 442 | 21 825 | 25 095 | 30 195 | 21 570 | 19 710 | 22 730 | 25 454 | 1 833 |
| Equity | 342 | 3 209 | 5 225 | 7 422 | 9 844 | 11 016 | 10 554 | 16 718 | 23 512 | 1 718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 327 | 19 233 | 16 600 | 17 674 | 20 351 | 10 554 | 9 155 | 6 012 | 1 941 | 115 |
| Total debt | 327 | 19 233 | 16 600 | 17 674 | 20 351 | 10 554 | 9 155 | 6 012 | 1 941 | 115 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VARGO KOMPETANSE AS | Company | 50.0% | 50.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|