| Revenue | NOK 5,2M | +5% |
| EBITDA | NOK 2,1M | +8% |
| Net profit | NOK 791K | -18% |
| Total assets | NOK 18,1M | +2% |
| Equity | NOK 4,4M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 871 | 3 931 | 4 428 | 4 998 | 5 233 |
| Staff expenses | −1 029 | −1 359 | −1 474 | −1 501 | −1 308 |
| EBITDA | 895 | 1 415 | 1 478 | 1 980 | 2 144 |
| Depreciation & amort. | −156 | −197 | −198 | −235 | −291 |
| EBIT | 740 | 1 218 | 1 280 | 1 744 | 1 853 |
| Net financials | −165 | −148 | −234 | −492 | −836 |
| Profit before tax | 574 | 1 070 | 1 046 | 1 252 | 1 016 |
| Tax | 127 | 235 | 231 | 288 | 226 |
| Net profit | 447 | 834 | 815 | 964 | 791 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 100 | 15 174 | 17 380 | 17 743 | 18 076 |
| Equity | 3 809 | 4 140 | 4 178 | 4 342 | 4 437 |
| Long-term debt | 8 523 | 10 005 | 11 957 | 12 085 | 12 320 |
| Short-term debt | 768 | 1 029 | 1 246 | 1 316 | 1 319 |
| Total debt | 9 290 | 11 034 | 13 202 | 13 401 | 13 639 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12% | 12% | 2022 | |
| Individual | 12% | 12% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Christine Madsen Kalsnes | Board of Directors | 0 companies |
| Ingeborg Charlotte Madsen Nøkleby | Board of Directors | 0 companies |
| Karin Madsen | Board of Directors | 0 companies |
| Erik Johan Bjørnstad | Chairman | 0 companies |