| Revenue | NOK 80,6M | +10% |
| EBITDA | NOK 3,1M | +17% |
| Net profit | NOK 1,9M | +20% |
| Total assets | NOK 36,1M | +13% |
| Equity | NOK 19,4M | +10% |
| Employees | 53 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 360 | 15 911 | 25 867 | 40 420 | 47 352 | 62 821 | 81 234 | 75 773 | 73 186 | 80 633 |
| Staff expenses | −2 869 | −10 632 | −18 933 | −30 427 | −36 375 | −46 891 | −62 306 | −64 852 | −60 704 | −66 366 |
| EBITDA | 1 299 | 3 804 | 5 276 | 6 693 | 8 069 | 10 313 | 10 363 | 543 | 2 617 | 3 053 |
| Depreciation & amort. | −19 | −81 | −233 | −357 | −564 | −668 | −833 | −946 | −1 009 | −1 055 |
| EBIT | 1 280 | 3 723 | 5 043 | 6 335 | 7 506 | 9 645 | 9 530 | −403 | 1 608 | 1 998 |
| Net financials | −1 | −48 | 20 | 22 | 35 | 201 | −285 | 438 | 458 | 488 |
| Profit before tax | 1 279 | 3 675 | 5 062 | 6 357 | 7 541 | 9 846 | 9 245 | 35 | 2 066 | 2 486 |
| Tax | 320 | 930 | 1 164 | 1 393 | 1 713 | 2 134 | 2 174 | 22 | 487 | 589 |
| Net profit | 959 | 2 746 | 3 898 | 4 964 | 5 828 | 7 711 | 7 071 | 13 | 1 579 | 1 897 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 935 | 7 050 | 13 311 | 20 592 | 24 208 | 32 231 | 39 680 | 32 783 | 32 031 | 36 110 |
| Equity | 179 | 2 325 | 5 431 | 8 519 | 11 392 | 15 080 | 18 453 | 18 496 | 17 585 | 19 373 |
| Long-term debt | 4 | 0 | 0 | 0 | 0 | 0 | 17 | 32 | 9 | −59 |
| Short-term debt | 2 752 | 4 725 | 7 880 | 12 074 | 12 816 | 17 150 | 21 209 | 14 255 | 14 437 | 16 796 |
| Total debt | 2 756 | 4 725 | 7 880 | 12 074 | 12 816 | 17 150 | 21 226 | 14 287 | 14 447 | 16 737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Deputy Member | Deputy Member | 2023 | — | — |
TØ Deputy Member | Deputy Member | 2022 | — | — |
LG Deputy Member | Deputy Member | 2024 | — | — |
ØK Deputy Member | Deputy Member | 2020 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.2% | 9.2% | 2023 | |
Svein As | Company | 9.2% | 9.2% | 2023 |
| Individual | 9.2% | 9.2% | 2023 | |
Halmø Holding As | Company | 9.2% | 9.2% | 2023 |
Overland Holding As | Company | 9.2% | 9.2% | 2023 |
Vinterly Invest As | Company | 9.2% | 9.2% | 2023 |
Konsulent Stenersen Holding As | Company | 9.2% | 9.2% | 2023 |
| Individual | 5.5% | 5.5% | 2023 | |
| Individual | 5.5% | 5.5% | 2023 | |
Tandberg Foto As | Company | 5.5% | 5.5% | 2023 |
| Individual | 3.3% | 3.3% | 2023 | |
| Individual | 3.0% | 3.0% | 2023 | |
| Individual | 3.0% | 3.0% | 2023 | |
| Individual | 3.0% | 3.0% | 2023 | |
Future Foundry As | Company | 1.5% | 1.5% | 2023 |
| Individual | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Lønvik Elvemo | Deputy Member | 0 companies |
| Torgeir Øverland | Deputy Member | 0 companies |
| Lone Gundersveen Lægreid | Deputy Member | 0 companies |
| Øyvind Kristoffer Pedersen | Deputy Member | 0 companies |
| Thomas Halmø | Chief Executive Officer | 0 companies |
| Martine Rolid Leonardsen | Board of Directors | 0 companies |
| Caroline Sofie Olsen | Board of Directors | 0 companies |
| Kaja Hakkebo Kroglund | Board of Directors | 0 companies |
| Christian Aleksander Vinterly | Chairman | 0 companies |
| Jan-Vidar Tandberg Bakke | Board of Directors | 0 companies |
| Kristoffer Stenersen | Board of Directors | 0 companies |