| Revenue | NOK 326,3M | +6% |
| EBITDA | NOK -360M | -4249% |
| Net profit | NOK 5,3M | +150% |
| Total assets | NOK 910,2M | +0% |
| Equity | NOK 485,5M | +1% |
| Employees | 87 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 821 | 203 953 | 196 245 | 208 458 | 204 798 | 226 200 | 263 564 | 307 822 | 326 252 |
| Staff expenses | −40 739 | −87 429 | −85 737 | −89 542 | −83 308 | −125 130 | −144 600 | −153 888 | −178 066 |
| EBITDA | −12 022 | −150 052 | −168 926 | 4 317 | 30 199 | −10 284 | −18 497 | 8 675 | −359 963 |
| Depreciation & amort. | −3 591 | −10 304 | −8 004 | −5 595 | −8 485 | −7 773 | −6 905 | −3 457 | −2 713 |
| EBIT | −15 613 | −160 356 | −176 930 | −1 278 | 21 714 | −18 057 | −25 402 | 5 218 | −362 676 |
| Net financials | 299 678 | 13 629 | −5 084 | −7 729 | −3 796 | 18 987 | 22 207 | −19 294 | 19 420 |
| Profit before tax | 284 065 | 21 292 | −3 981 | −9 007 | 17 918 | 930 | −3 195 | −14 076 | 5 470 |
| Tax | −3 645 | 5 229 | −743 | −1 976 | 3 658 | 97 | −705 | −3 494 | 166 |
| Net profit | 287 710 | 16 063 | −3 238 | −7 031 | 14 260 | 833 | −2 490 | −10 582 | 5 305 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 054 331 | 773 326 | 725 629 | 732 347 | 731 579 | 749 964 | 1 041 182 | 908 360 | 910 176 |
| Equity | 522 392 | 488 455 | 485 217 | 478 186 | 492 446 | 493 280 | 490 790 | 480 209 | 485 513 |
| Long-term debt | 374 425 | 197 500 | 0 | 0 | 0 | 0 | 400 000 | 390 000 | 200 000 |
| Short-term debt | 157 514 | 87 371 | 240 412 | 254 161 | 239 132 | 256 685 | 150 393 | 38 152 | 224 663 |
| Total debt | 531 939 | 284 871 | 240 412 | 254 161 | 239 132 | 256 685 | 550 393 | 428 152 | 424 663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2022 | — | — |
SH Deputy Member | Deputy Member | 2025 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
VW Deputy Member | Deputy Member | 2021 | — | — |
IA Deputy Member | Deputy Member | 2022 | — | — |
ES Deputy Member | Deputy Member | 2022 | — | — |
SU Deputy Member | Deputy Member | 2022 | — | — |
TS Deputy Member | Deputy Member | 2021 | — | — |
GH Deputy Member | Deputy Member | 2026 | — | — |
NK Deputy Member | Deputy Member | 2022 | — | — |
HJ Deputy Member | Deputy Member | 2026 | — | — |
TA Deputy Member | Deputy Member | 2022 | — | — |
SN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MS Deputy Member | Deputy Member | 2026 | — | — |
JS Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wf Holding As | Company | 100.0% | 100.0% | 2023 |
Norwegian Wf Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Martinsen | Deputy Member | 0 companies |
| Sabine Hosøy | Deputy Member | 0 companies |
| Tore Kristian Jenssen | Chief Executive Officer | 0 companies |
| Vibeke Wisth Bergene | Deputy Member | 0 companies |
| Ivar Andre Olafsen | Deputy Member | 0 companies |
| Endre Solheim | Deputy Member | 0 companies |
| Sabine Uldal | Deputy Member | 0 companies |
| Thomas Schøning | Deputy Member | 0 companies |
| Geir Holst Knudsen | Deputy Member | 0 companies |
| Nils Kristian Berge | Deputy Member | 0 companies |
| Hanne Josefine Abrahamsen | Deputy Member | 0 companies |
| Tor Andenæs | Deputy Member | 0 companies |
| Stein Nilsen | Chief Executive Officer | 0 companies |
| Mona Synnøve Knutsdatter | Deputy Member | 0 companies |
| Jon Sebastian Gulbrandsen | Deputy Member | 0 companies |
| Jeanette Theresa Bø-Alnes | Board of Directors | 0 companies |
| Jan-Tore Edvardsen | Board of Directors | 0 companies |
| Roger Granheim | Chairman | 0 companies |
| Petter Førde | Board of Directors | 0 companies |
| Mia Hansen | Board of Directors | 0 companies |
| Guro Halvorsen Poulsen | Board of Directors | 0 companies |
| Anne-Mari Sundal Bøe | Board of Directors | 0 companies |
| Geir Magne Karlsen | Chairman | 0 companies |
| Trygve Gjertsen | Board of Directors | 0 companies |
| Bent Per Harald Lundegård | Board of Directors | 0 companies |
| Desirée Ojala | Board of Directors | 0 companies |
| Andre Høyset | Board of Directors | 0 companies |
| Hans-Jørgen Wibstad | Board of Directors | 0 companies |
| Joar Mathisen | Board of Directors | 0 companies |
| Leif Johan Øverland | Board of Directors | 0 companies |
| Tord Strømme Meling | Board of Directors | 0 companies |
| Magnus Thome Maursund | Board of Directors | 0 companies |
| Petter Nordbye | Board of Directors | 0 companies |
| Brynjar Kristian Forbergskog | Deputy Chairman | 0 companies |