| Revenue | NOK 1,3M | -8% |
| EBITDA | NOK -40K | +75% |
| Net profit | NOK -46K | +73% |
| Total assets | NOK 141K | -37% |
| Equity | NOK -26K | -232% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 635 | 2 208 | 1 975 | 1 963 | 1 921 | 1 962 | 1 883 | 1 660 | 1 430 | 1 310 |
| Staff expenses | −291 | −1 046 | −1 000 | −1 011 | −986 | −1 008 | −1 010 | −1 018 | −1 027 | −960 |
| EBITDA | 153 | 207 | 160 | 20 | 122 | 45 | 100 | −51 | −159 | −40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −10 | −10 | −7 |
| EBIT | 153 | 207 | 160 | 20 | 122 | 45 | 97 | −62 | −170 | −47 |
| Net financials | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 |
| Profit before tax | 153 | 207 | 160 | 20 | 123 | 46 | 98 | −61 | −169 | −46 |
| Tax | 38 | 50 | 37 | 4 | 27 | 10 | 21 | −1 | −0 | −0 |
| Net profit | 115 | 157 | 123 | 15 | 96 | 36 | 76 | −60 | −169 | −46 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 315 | 637 | 738 | 676 | 760 | 818 | 921 | 428 | 224 | 141 |
| Equity | 145 | 302 | 425 | 440 | 536 | 572 | 248 | 189 | 20 | −26 |
| Long-term debt | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 170 | 335 | 312 | 236 | 224 | 246 | 671 | 240 | 205 | 167 |
| Total debt | 170 | 336 | 313 | 236 | 224 | 246 | 673 | 240 | 205 | 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Econinvest As | Company | 73.3% | 73.3% | 2023 |
Infinity Holding As | Company | 26.7% | 26.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Lambech | Chief Executive Officer | 0 companies |
| Kristian Erik Grønseth | Board of Directors | 0 companies |
| Andreas Granrud Helset | Chairman | 0 companies |