| Revenue | NOK 0 | — |
| EBITDA | NOK -74K | -13% |
| Net profit | NOK -233K | -24% |
| Total assets | NOK 37K | +3% |
| Equity | NOK -4,1M | -6% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 25 | 80 | 1 384 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −460 | −624 | −978 | −0 | −0 | 772 | −0 | −0 |
| EBITDA | −98 | −1 032 | −823 | 159 | −1 808 | −57 | 653 | −66 | −74 |
| Depreciation & amort. | −0 | −58 | −99 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −98 | −1 090 | −923 | 159 | −1 808 | −57 | 653 | −66 | −74 |
| Net financials | −3 | −362 | −454 | −412 | −68 | −120 | −65 | −122 | −159 |
| Profit before tax | −101 | −1 453 | −1 377 | −253 | −1 875 | −176 | 588 | −187 | −233 |
| Tax | −25 | 25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −75 | −1 478 | −1 377 | −253 | −1 875 | −176 | 588 | −187 | −233 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 024 | 17 089 | 10 223 | 1 571 | 368 | 54 | 40 | 37 | 37 |
| Equity | 925 | −553 | −1 930 | −2 184 | −4 059 | −4 235 | −3 647 | −3 835 | −4 068 |
| Long-term debt | 1 003 | 16 794 | 11 323 | 2 950 | 2 137 | 3 170 | 3 322 | 3 865 | 4 099 |
| Short-term debt | 96 | 848 | 831 | 804 | 2 290 | 1 119 | 365 | 7 | 7 |
| Total debt | 1 100 | 17 642 | 12 154 | 3 755 | 4 427 | 4 289 | 3 687 | 3 871 | 4 105 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peraco As | Company | 33.3% | 33.3% | 2024 |
Brun Bolig Invest As | Company | 33.3% | 33.3% | 2024 |
F. Brun Eiendom As | Company | 33.3% | 33.3% | 2022 |
Hestad Holding As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Andreas Brodtkorb | Board of Directors | 0 companies |
| Rune Midtsian | Board of Directors | 0 companies |
| Espen Eriksen | Chairman | 0 companies |
| Fridthjov Brun | Board of Directors | 0 companies |