| Revenue | NOK 970K | -21% |
| EBITDA | NOK 126K | +259% |
| Net profit | NOK 103K | +255% |
| Total assets | NOK 451K | -12% |
| Equity | NOK 22K | +0% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 416 | 0 | 0 | 0 | 960 | 960 | 1 230 | 970 |
| Staff expenses | −0 | −0 | −0 | −0 | −225 | −844 | −925 | −1 144 | −797 |
| EBITDA | −50 | −451 | −7 | −1 | −226 | 83 | −8 | 35 | 126 |
| Depreciation & amort. | −2 | −10 | −10 | −8 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −52 | −461 | −17 | −9 | −226 | 83 | −8 | 35 | 126 |
| Net financials | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Profit before tax | −52 | −461 | −17 | −9 | −226 | 83 | −8 | 35 | 133 |
| Tax | −0 | −0 | −0 | −0 | −55 | −93 | −0 | 6 | 29 |
| Net profit | −52 | −461 | −17 | −9 | −171 | 176 | −8 | 29 | 103 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 68 | 15 | 6 | 286 | 890 | 658 | 515 | 451 |
| Equity | −22 | −483 | −500 | −509 | −485 | 22 | 15 | 22 | 22 |
| Long-term debt | 100 | 537 | 515 | 515 | 705 | 690 | 440 | 200 | 147 |
| Short-term debt | 5 | 14 | 0 | 0 | 66 | 178 | 203 | 293 | 282 |
| Total debt | 105 | 551 | 515 | 515 | 771 | 868 | 643 | 493 | 429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Foretaksassistanse As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Halfdan Holst-Larsen | Chief Executive Officer | 0 companies |