| Revenue | NOK 0 | — |
| EBITDA | NOK -144K | -49% |
| Net profit | NOK 57K | -98% |
| Total assets | NOK 46,7M | -6% |
| Equity | NOK 26,6M | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 854 | 3 782 | 3 624 | 3 926 | 4 389 | 4 102 | 10 796 | 3 988 | 4 085 | 4 262 | 4 088 | 11 | 0 | 202 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −587 | −173 | −323 | −364 | −101 | −119 | −233 | −47 | 27 | −7 | −12 | −0 | −0 |
| EBITDA | 0 | 2 012 | 2 222 | 2 445 | 1 930 | −1 297 | 2 190 | 9 631 | 1 882 | 1 671 | 2 325 | −236 | −1 322 | −1 344 | −467 | −170 | −97 | −144 |
| Depreciation & amort. | −0 | −997 | −999 | −1 019 | −1 030 | −1 034 | −1 036 | −1 041 | −1 001 | −992 | −983 | −979 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 1 014 | 1 222 | 1 426 | 899 | −2 331 | 1 154 | 8 590 | 881 | 679 | 1 342 | −1 216 | −1 322 | −1 344 | −467 | −170 | −97 | −144 |
| Net financials | 0 | −712 | −548 | −1 130 | −1 278 | 14 272 | 7 815 | 15 970 | 7 720 | 572 | 676 | 4 512 | 3 456 | 1 430 | 139 | 196 | 3 117 | 218 |
| Profit before tax | 0 | 302 | 674 | 296 | −379 | 11 941 | 8 969 | 24 559 | 8 601 | 1 252 | 2 018 | 3 296 | 2 135 | 86 | −328 | 25 | 3 020 | 73 |
| Tax | −0 | 87 | 182 | 97 | −87 | −316 | 2 510 | 6 652 | 2 233 | 287 | 460 | 753 | 470 | 19 | −72 | 6 | 4 | 16 |
| Net profit | 0 | 216 | 492 | 199 | −292 | 12 257 | 6 459 | 17 908 | 6 368 | 965 | 1 558 | 2 543 | 1 664 | 67 | −256 | 20 | 3 016 | 57 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 105 277 | 104 612 | 100 794 | 115 557 | 116 953 | 122 237 | 132 820 | 117 098 | 105 392 | 104 039 | 109 952 | 90 212 | 52 677 | 48 846 | 48 838 | 49 561 | 46 700 |
| Equity | — | 18 823 | 17 413 | 16 796 | 15 722 | 60 914 | 60 633 | 57 948 | 56 739 | 55 568 | 53 936 | 51 776 | 27 948 | 27 207 | 26 952 | 26 971 | 26 987 | 26 572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 18 336 | 12 748 | 53 664 | 49 646 | 46 516 | 45 775 | 52 138 | 52 833 | 24 404 | 21 892 | 21 109 | 22 295 | 19 373 |
| Short-term debt | 0 | 15 137 | 10 761 | 12 304 | 31 763 | 37 703 | 48 856 | 21 209 | 10 713 | 3 308 | 4 328 | 6 038 | 9 432 | 1 065 | 2 | 758 | 279 | 755 |
| Total debt | 0 | 86 454 | 87 199 | 83 998 | 99 835 | 56 039 | 61 604 | 74 872 | 60 359 | 49 824 | 50 103 | 58 176 | 62 264 | 25 470 | 21 895 | 21 867 | 22 574 | 20 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roar Wedding As | Company | 52.7% | 52.7% | 2024 |
Eivind Wedding As | Company | 23.6% | 23.6% | 2024 |
Iselin Wedding As | Company | 23.6% | 23.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Iselin Marie Wedding | Deputy Member | 0 companies |
| Roar Martin Wedding | Chairman | 0 companies |