| Revenue | NOK 1,2M | +314% |
| EBITDA | NOK 65K | +173% |
| Net profit | NOK 17K | +116% |
| Total assets | NOK 355K | +13% |
| Equity | NOK 59K | +39% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 818 | 365 | 609 | 474 | 692 | 725 | 278 | 1 151 |
| Staff expenses | −0 | −227 | −109 | −128 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 30 | 18 | −66 | 49 | 28 | 71 | 30 | −89 | 65 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 30 | 18 | −66 | 49 | 28 | 71 | 30 | −89 | 65 |
| Net financials | 0 | −1 | 0 | 0 | −0 | −4 | 0 | −13 | −44 |
| Profit before tax | 30 | 16 | −66 | 49 | 28 | 67 | 30 | −102 | 21 |
| Tax | 7 | −0 | −0 | −0 | −0 | 15 | 7 | −0 | 5 |
| Net profit | 23 | 9 | −66 | −17 | 21 | 52 | 24 | −102 | 17 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 | 482 | 181 | 264 | 223 | 374 | 276 | 313 | 355 |
| Equity | 60 | 78 | −3 | 45 | 30 | 114 | 145 | 42 | 59 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156 | 133 |
| Short-term debt | −43 | 405 | 184 | 218 | 193 | 260 | 132 | 115 | 163 |
| Total debt | −43 | 405 | 184 | 218 | 193 | 260 | 132 | 271 | 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pwf As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Johansen Damhaug | Chief Executive Officer | 0 companies |
| Jan Fredrik Norrby | Board of Directors | 0 companies |