| Revenue | NOK 776K | -25% |
| EBITDA | NOK 648K | -30% |
| Net profit | NOK -290K | -1881% |
| Total assets | NOK 5,6M | -5% |
| Equity | NOK -1,1M | -34% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 344 | 711 | 907 | 1 211 | 976 | 1 069 | 800 | 1 040 | 776 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 307 | 510 | 755 | 950 | 804 | 663 | 648 | 924 | 648 |
| Depreciation & amort. | −76 | −131 | −143 | −405 | −421 | −424 | −431 | −444 | −444 |
| EBIT | 231 | 379 | 612 | 545 | 383 | 239 | 217 | 480 | 205 |
| Net financials | −270 | −445 | −420 | −367 | −316 | −213 | −241 | −459 | −575 |
| Profit before tax | −39 | −66 | 192 | 178 | 67 | 26 | −23 | 21 | −370 |
| Tax | −0 | −0 | 1 089 | 39 | 15 | 44 | −5 | 5 | −79 |
| Net profit | −39 | −66 | −896 | 139 | 52 | −19 | −18 | 16 | −290 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 137 | 7 730 | 7 958 | 7 633 | 7 629 | 7 146 | 6 574 | 5 895 | 5 582 |
| Equity | −15 | −81 | −1 024 | −885 | −833 | −852 | −870 | −854 | −1 144 |
| Long-term debt | 5 787 | 7 394 | 8 200 | 8 193 | 8 065 | 7 794 | 7 186 | 6 189 | 5 229 |
| Short-term debt | 2 365 | 416 | 782 | 326 | 397 | 204 | 258 | 560 | 1 498 |
| Total debt | 8 152 | 7 810 | 8 982 | 8 519 | 8 462 | 7 998 | 7 444 | 6 749 | 6 727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Børseth Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Ove Børseth | Chief Executive Officer | 0 companies |