| Revenue | NOK 8,2M | +40% |
| EBITDA | NOK 696K | -6% |
| Net profit | NOK 454K | +467% |
| Total assets | NOK 5,6M | +21% |
| Equity | NOK 4,2M | +12% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 266 | 6 783 | 7 046 | 5 813 | 8 155 |
| Staff expenses | −1 803 | −2 045 | −3 234 | −2 210 | −3 988 |
| EBITDA | 1 756 | 2 251 | 312 | 739 | 696 |
| Depreciation & amort. | −1 232 | −1 346 | −1 172 | −853 | −242 |
| EBIT | 524 | 906 | −860 | −115 | 454 |
| Net financials | −142 | −32 | −35 | −9 | 15 |
| Profit before tax | 382 | 874 | −895 | −124 | 468 |
| Tax | 3 | 300 | −0 | −0 | 14 |
| Net profit | 379 | 573 | −895 | −124 | 454 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 846 | 6 775 | 5 275 | 4 670 | 5 639 |
| Equity | 4 170 | 4 743 | 3 848 | 3 725 | 4 178 |
| Long-term debt | 777 | 631 | 488 | 345 | 202 |
| Short-term debt | 899 | 1 402 | 938 | 600 | 1 258 |
| Total debt | 1 676 | 2 033 | 1 426 | 945 | 1 460 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KE Chief Executive Officer | Chief Executive Officer | 2023 |
AM Deputy Member | Deputy Member | 2020 |
AJ Deputy Member | Deputy Member | 2020 |
MB Deputy Member | Deputy Member | 2026 |
| Former (1) | ||
BM Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kyrre Evjenth Slind | Chief Executive Officer | 0 companies |
| Berit Martinussen | Chief Executive Officer | 0 companies |
| Astrid Marie Lyngen Gullsvåg | Deputy Member | 0 companies |
| Alf Johan Breivik | Deputy Member | 0 companies |
| Margrethe Blom-Pettersen | Deputy Member | 0 companies |
| Kim Roger Fredriksen | Board of Directors | 0 companies |
| Rita Johanne Johansen | Board of Directors | 0 companies |
| Torbjørn Aag | Chairman | 0 companies |
| Karl Anders Karlsson | Board of Directors | 0 companies |
| Audhild Bang Rande | Board of Directors | 0 companies |
| Helene Skjelbred | Board of Directors | 0 companies |