| Revenue | NOK 428K | +7% |
| EBITDA | NOK 132K | -45% |
| Net profit | NOK -184K | -164% |
| Total assets | NOK 4,6M | -1% |
| Equity | NOK -592K | -45% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 21 | 65 | 301 | 428 | 489 | 521 | 401 | 428 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −54 | 1 | 48 | 177 | 194 | 316 | 233 | 241 | 132 |
| Depreciation & amort. | −0 | −0 | −53 | −95 | −101 | −102 | −138 | −37 | −37 |
| EBIT | −54 | 1 | −5 | 82 | 93 | 214 | 95 | 204 | 94 |
| Net financials | −32 | −103 | −114 | −128 | −116 | −105 | −188 | −282 | −278 |
| Profit before tax | −86 | −102 | −119 | −46 | −23 | 109 | −93 | −78 | −184 |
| Tax | −0 | −43 | −24 | −10 | −5 | 24 | 67 | −8 | −0 |
| Net profit | −86 | −59 | −95 | −36 | −18 | 85 | −161 | −70 | −184 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 888 | 2 905 | 3 980 | 4 090 | 4 070 | 4 042 | 4 783 | 4 691 | 4 640 |
| Equity | −56 | −115 | −209 | −245 | −263 | −178 | −338 | −408 | −592 |
| Long-term debt | 1 680 | 0 | 750 | 1 200 | 1 450 | 4 133 | 5 062 | 5 024 | 5 181 |
| Short-term debt | 264 | 3 020 | 3 439 | 3 134 | 2 883 | 86 | 59 | 75 | 50 |
| Total debt | 1 944 | 3 020 | 4 189 | 4 334 | 4 333 | 4 219 | 5 121 | 5 099 | 5 231 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ge Flis As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Brynjulf Ekeberg | Chairman | 0 companies |