| Revenue | NOK 742K | +6% |
| EBITDA | NOK 466K | +7% |
| Net profit | NOK -40K | +54% |
| Total assets | NOK 5,2M | -4% |
| Equity | NOK -459K | -10% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | 439 | 763 | 703 | 510 | 703 | 742 |
| Staff expenses | −68 | −1 | −1 | −0 | −0 | −0 |
| EBITDA | 187 | 412 | 505 | 216 | 435 | 466 |
| Depreciation & amort. | −111 | −222 | −222 | −222 | −222 | −222 |
| EBIT | 76 | 190 | 283 | −6 | 213 | 244 |
| Net financials | −106 | −262 | −260 | −275 | −302 | −285 |
| Profit before tax | −30 | −72 | 23 | −281 | −89 | −40 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −30 | −72 | 23 | −281 | −89 | −40 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 6 345 | 6 121 | 5 982 | 5 649 | 5 477 | 5 232 |
| Equity | −0 | −73 | −49 | −330 | −419 | −459 |
| Long-term debt | 6 211 | 6 057 | 5 899 | 5 743 | 5 688 | 5 488 |
| Short-term debt | 134 | 137 | 133 | 236 | 208 | 203 |
| Total debt | 6 345 | 6 194 | 6 032 | 5 979 | 5 896 | 5 691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
OK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Maren Guddal Husby | Chief Executive Officer | 0 companies |
| Oddbjørn Kroka | Chief Executive Officer | 0 companies |
| Arne Martin Guddal Husby | Chairman | 0 companies |
| Hanne Saghaug Kroka | Board of Directors | 0 companies |