| Revenue | NOK 4M | -45% |
| EBITDA | NOK 19K | -94% |
| Net profit | NOK -231K | +65% |
| Total assets | NOK 2,8M | -73% |
| Equity | NOK -334K | -223% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 227 | 729 | 2 825 | 11 214 | 7 887 | 9 618 | 7 210 | 3 967 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −189 | −63 | −0 | −0 |
| EBITDA | −4 | 141 | 601 | 602 | 1 026 | −92 | 1 490 | 312 | 19 |
| Depreciation & amort. | −0 | −24 | −49 | −91 | −96 | −64 | −11 | −11 | −8 |
| EBIT | −4 | 117 | 552 | 511 | 930 | −156 | 1 479 | 301 | 11 |
| Net financials | −30 | −98 | −179 | −263 | −399 | 1 348 | −1 121 | −978 | −241 |
| Profit before tax | −34 | 19 | 373 | 248 | 530 | 1 192 | 358 | −676 | −231 |
| Tax | −8 | 5 | 83 | 55 | 117 | −152 | 189 | −25 | −0 |
| Net profit | −26 | 14 | 289 | 193 | 414 | 1 344 | 169 | −652 | −231 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 294 | 3 302 | 7 137 | 7 667 | 16 481 | 18 471 | 12 834 | 10 250 | 2 791 |
| Equity | 24 | 39 | 328 | 521 | 935 | 2 079 | 548 | −104 | −334 |
| Long-term debt | 1 250 | 3 220 | 6 686 | 6 502 | 14 396 | 15 972 | 12 018 | 9 303 | 2 369 |
| Short-term debt | 19 | 44 | 123 | 643 | 1 150 | 420 | 268 | 1 050 | 756 |
| Total debt | 1 269 | 3 264 | 6 809 | 7 145 | 15 546 | 16 392 | 12 286 | 10 353 | 3 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fidus Invest As | Company | 100.0% | 100.0% | 2022 |
Ryan Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bendik Austmo | Chief Executive Officer | 0 companies |
| Terje Hatling | Board of Directors | 0 companies |
| Magne Ryan | Chairman | 0 companies |
| Mari Borgsø Ryan | Board of Directors | 0 companies |