| Revenue | NOK 43,1M | +6% |
| EBITDA | NOK -1,1M | -212% |
| Net profit | NOK -1,9M | -2613% |
| Total assets | NOK 15,5M | -8% |
| Equity | NOK 8,7M | -17% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 44 226 | 45 891 | 48 370 | 40 674 | 43 105 |
| Staff expenses | −22 991 | −22 014 | −23 307 | −21 155 | −23 065 |
| EBITDA | 2 299 | 924 | 2 381 | 949 | −1 062 |
| Depreciation & amort. | −733 | −741 | −716 | −1 010 | −1 275 |
| EBIT | 1 566 | 183 | 1 665 | −61 | −2 337 |
| Net financials | 161 | −42 | −20 | −23 | −59 |
| Profit before tax | 1 727 | 141 | 1 645 | −84 | −2 396 |
| Tax | 387 | 35 | 369 | −15 | −525 |
| Net profit | 1 340 | 105 | 1 276 | −69 | −1 871 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 477 | 14 645 | 15 901 | 16 734 | 15 462 |
| Equity | 9 261 | 9 366 | 10 341 | 10 518 | 8 678 |
| Long-term debt | 10 | 0 | 0 | 300 | 971 |
| Short-term debt | 8 206 | 5 279 | 5 559 | 5 915 | 5 812 |
| Total debt | 8 217 | 5 279 | 5 559 | 6 216 | 6 783 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EO Chief Executive Officer | Chief Executive Officer | 2025 |
SM Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2016 | |
| Board of Directors | 2024 | |
| Board of Directors | 2016 | |
| Former (3) | ||
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 2016 – 2024 | |
| Chairman | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Olsen | Chief Executive Officer | 0 companies |
| Sindre Moen | Deputy Member | 0 companies |
| Roar Karlsen | Deputy Chairman | 0 companies |
| Hilde Astrid Svenning | Chairman | 0 companies |
| Åge-Johnny Jensen | Board of Directors | 0 companies |
| Maks Erik Jørgensen | Board of Directors | 0 companies |
| Anita Evenset | Board of Directors | 0 companies |
| Hans Peder Olsen | Board of Directors | 0 companies |
| Harry Higraff | Chairman | 0 companies |
| Lasse Holm | Board of Directors | 0 companies |