| Revenue | NOK 360 | -100% |
| EBITDA | NOK -72K | +89% |
| Net profit | NOK -277K | +60% |
| Total assets | NOK 196K | +33% |
| Equity | NOK -2,9M | -3% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 384 | 380 | 22 | 225 | 540 | 37 | 91 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −77 | −170 | −284 | 20 |
| EBITDA | −182 | −294 | −171 | −442 | −1 691 | −846 | −751 | −657 | −72 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −182 | −294 | −171 | −442 | −1 691 | −846 | −751 | −657 | −72 |
| Net financials | 0 | 0 | 1 | 0 | 1 | −39 | 1 | −40 | −205 |
| Profit before tax | −182 | −293 | −170 | −442 | −1 690 | −885 | −750 | −697 | −277 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −182 | −293 | −170 | −442 | −1 690 | −885 | −750 | −697 | −277 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 | 328 | 356 | 168 | 2 003 | 1 174 | 392 | 148 | 196 |
| Equity | −150 | −443 | −614 | −1 055 | −519 | −1 404 | −2 154 | −2 851 | −2 924 |
| Long-term debt | 205 | 636 | 874 | 1 076 | 2 438 | 2 478 | 2 478 | 2 485 | 2 462 |
| Short-term debt | 0 | 135 | 96 | 147 | 84 | 100 | 68 | 514 | 659 |
| Total debt | 205 | 772 | 969 | 1 224 | 2 522 | 2 578 | 2 546 | 2 999 | 3 120 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Deltaalarm As | Company | 22.4% | 22.4% | 2024 |
Clausen & Keller As | Company | 22.2% | 22.2% | 2024 |
| Individual | 22.2% | 22.2% | 2024 | |
Tecnec Electronics As | Company | 19.7% | 19.7% | 2024 |
| Individual | 1.0% | 1.0% | 2024 | |
Gob Invest As | Company | 1.0% | 1.0% | 2024 |
| Individual | 1.0% | 1.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Roger Larsen | Board of Directors | 0 companies |
| Håkon Valentin Døvre | Board of Directors | 0 companies |
| Hans-Petter Døvre | Chairman | 0 companies |
| Egil Vindal Burkeland | Board of Directors | 0 companies |