| Revenue | NOK 0 | — |
| EBITDA | NOK -36K | +98% |
| Net profit | NOK -1,6M | -120% |
| Total assets | NOK 19,4M | -20% |
| Equity | NOK -2,1M | -368% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 317 | 1 866 | 1 534 | 3 386 | 4 436 | 993 | 10 450 | 0 |
| Staff expenses | −0 | −0 | −3 | −970 | −1 673 | −1 884 | −1 973 | −258 | −0 |
| EBITDA | −211 | 547 | 989 | 399 | 1 455 | 2 127 | −1 361 | −2 347 | −36 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −142 | −0 | −0 |
| EBIT | −211 | 547 | 989 | 399 | 1 455 | 2 127 | −1 502 | −2 347 | −36 |
| Net financials | 0 | −86 | −85 | −333 | −402 | −497 | −657 | 442 | −1 633 |
| Profit before tax | −211 | 461 | 904 | 66 | 1 052 | 1 630 | −2 160 | −1 905 | −1 670 |
| Tax | −0 | 111 | 157 | 15 | 232 | 359 | −0 | −1 162 | −37 |
| Net profit | −211 | 140 | 747 | 51 | 821 | 1 271 | −2 160 | −743 | −1 632 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 819 | 6 280 | 524 | 8 915 | 4 819 | 17 805 | 37 172 | 24 366 | 19 395 |
| Equity | −181 | −181 | 316 | 368 | 1 188 | 2 460 | 300 | −443 | −2 076 |
| Long-term debt | 5 995 | 5 995 | 0 | 0 | 2 310 | 14 310 | 36 476 | 21 565 | 19 679 |
| Short-term debt | 5 | 466 | 208 | 8 548 | 1 321 | 1 036 | 396 | 3 244 | 1 792 |
| Total debt | 6 000 | 6 461 | 208 | 8 548 | 3 631 | 15 346 | 36 872 | 24 810 | 21 471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A Management As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Andrew Zieniewicz | Chief Executive Officer | 0 companies |
| Håvard Engøy | Chairman | 0 companies |
| Aksel Lund Svindal | Board of Directors | 0 companies |