| Revenue | NOK 115K | -16% |
| EBITDA | NOK -248K | +48% |
| Net profit | NOK -366K | +36% |
| Total assets | NOK 3,1M | -5% |
| Equity | NOK 846K | -30% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 424 | 4 253 | 7 930 | 11 963 | 20 | 17 428 | 137 | 115 |
| Staff expenses | −0 | −0 | −0 | −0 | −6 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | 774 | 270 | 1 202 | 454 | −58 | 1 939 | −478 | −248 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | 774 | 270 | 1 202 | 454 | −58 | 1 939 | −478 | −248 |
| Net financials | −22 | −214 | −147 | −326 | −263 | −101 | −455 | −92 | −117 |
| Profit before tax | −27 | 560 | 123 | 876 | 191 | −159 | 1 484 | −570 | −366 |
| Tax | −0 | 128 | 28 | 198 | 42 | −0 | 291 | −0 | −0 |
| Net profit | −27 | 432 | 94 | 678 | 149 | −159 | 1 192 | −570 | −366 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 519 | 3 628 | 6 015 | 6 935 | 3 075 | 9 974 | 4 236 | 3 283 | 3 133 |
| Equity | −5 | 427 | 521 | 1 199 | 1 348 | 1 089 | 1 782 | 1 212 | 846 |
| Long-term debt | 1 880 | 1 880 | 5 030 | 3 870 | 1 200 | 5 670 | 1 360 | 1 760 | 2 008 |
| Short-term debt | 644 | 1 320 | 463 | 1 745 | 526 | 3 214 | 1 095 | 310 | 279 |
| Total debt | 2 524 | 3 200 | 5 493 | 5 615 | 1 726 | 8 884 | 2 455 | 2 071 | 2 287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bratvold Holding As | Company | 50.0% | 50.0% | 2023 |
Grenaker Holding As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| David Aleksander Jensen | Chief Executive Officer | 0 companies |
| Mads Bratvold | Chairman | 0 companies |
| Morten Marthinsen | Board of Directors | 0 companies |