| Revenue | NOK 0 | — |
| EBITDA | NOK -261K | +99% |
| Net profit | NOK -566K | +98% |
| Total assets | NOK 41,8M | +37% |
| Equity | NOK 37,8M | +39% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 871 | 2 447 | 14 155 | 21 757 | 9 911 | 15 162 | 2 623 | 32 085 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 442 | −2 657 | −14 411 | −22 155 | −10 244 | 14 917 | 2 370 | −32 406 | −261 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 442 | −2 657 | −14 411 | −22 155 | −10 244 | 14 917 | 2 370 | −32 406 | −261 |
| Net financials | 6 | −20 | −546 | −73 | −33 | −144 | −97 | 846 | −305 |
| Profit before tax | −2 436 | −2 677 | −14 957 | −22 228 | −10 277 | 14 773 | 2 273 | −31 560 | −566 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 436 | −2 677 | −14 957 | −22 228 | −10 277 | 14 773 | 2 273 | −31 560 | −566 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 658 | 63 655 | 37 108 | 26 086 | 33 796 | 50 741 | 55 531 | 30 619 | 41 796 |
| Equity | 51 131 | 46 615 | 36 026 | 24 476 | 31 758 | 48 167 | 52 534 | 27 147 | 37 834 |
| Long-term debt | 503 | 873 | 1 052 | 1 605 | 2 001 | 2 501 | 2 985 | 3 448 | 3 951 |
| Short-term debt | 24 | 16 167 | 29 | 5 | 37 | 74 | 12 | 24 | 10 |
| Total debt | 527 | 17 040 | 1 081 | 1 611 | 2 038 | 2 574 | 2 998 | 3 472 | 3 962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Contact Person | Contact Person | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tomte Forvaltning As | Company | 20.3% | 20.3% | 2024 |
Jgr Holding As | Company | 20.3% | 20.3% | 2024 |
Fossekallen Invest As | Company | 20.3% | 20.3% | 2024 |
Brage Invest As | Company | 14.6% | 14.6% | 2024 |
Mallin Venture As | Company | 8.1% | 8.1% | 2024 |
Ivar Løges Stiftelse | Company | 8.1% | 8.1% | 2024 |
Thesaurus As | Company | 4.1% | 4.1% | 2024 |
Live As | Company | 4.1% | 4.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Normann | Contact Person | 0 companies |
| Anders Gudmund Frøseth | Board of Directors | 0 companies |
| Gudleik Njå | Board of Directors | 0 companies |
| Marius Juul Møller | Chairman | 0 companies |
| Arne Medlien | Board of Directors | 0 companies |