| Revenue | NOK 32,1M | +130% |
| EBITDA | NOK -24,8M | -124% |
| Net profit | NOK -32,6M | -144% |
| Total assets | NOK 73,7M | -16% |
| Equity | NOK 5,1M | -92% |
| Employees | 39 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 1 141 | 1 314 | 2 473 | 7 443 | 9 257 | 12 647 | 13 984 | 32 120 |
| Staff expenses | −203 | −1 060 | −877 | −1 030 | −6 325 | −7 046 | −9 356 | −9 369 | −16 869 |
| EBITDA | 6 | 81 | −4 | −53 | −3 551 | −1 386 | −4 996 | −11 084 | −24 787 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −1 244 | −2 963 | −2 763 | −7 209 |
| EBIT | 6 | 81 | −4 | −53 | −3 551 | −2 631 | −7 959 | −13 846 | −31 996 |
| Net financials | −13 | −76 | −168 | −224 | −387 | −545 | −717 | 508 | −560 |
| Profit before tax | −7 | 5 | −173 | −277 | −3 938 | −3 176 | −8 677 | −13 338 | −32 556 |
| Tax | −2 | 3 | −37 | −61 | 97 | −0 | −0 | −0 | −0 |
| Net profit | −5 | 2 | −136 | −216 | −4 036 | −3 176 | −8 677 | −13 338 | −32 556 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 628 | 5 342 | 9 698 | 15 699 | 19 564 | 29 964 | 38 940 | 87 533 | 73 669 |
| Equity | 139 | 141 | 5 | 3 289 | −747 | 1 078 | 2 400 | 60 284 | 5 116 |
| Long-term debt | 1 600 | 4 600 | 8 450 | 8 950 | 12 950 | 23 650 | 30 150 | 9 350 | 23 488 |
| Short-term debt | 889 | 601 | 1 243 | 3 460 | 7 360 | 5 236 | 6 390 | 17 899 | 45 065 |
| Total debt | 2 489 | 5 201 | 9 693 | 12 410 | 20 310 | 28 886 | 36 540 | 27 249 | 68 552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H I Giørtz Sønner As | Company | 25.3% | 25.3% | 2024 |
Seig As | Company | 24.8% | 24.8% | 2024 |
James Hall Ltd. | Company | 20.0% | 20.0% | 2024 |
Krobein Invest As | Company | 11.0% | 11.0% | 2024 |
| Individual | 10.5% | 10.5% | 2022 | |
Asko Norge As | Company | 7.2% | 7.2% | 2024 |
Ord Invest As | Company | 5.5% | 5.5% | 2024 |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thorbjørn Vestnes Krogen | Chief Executive Officer | 0 companies |
| Are Bakken | Board of Directors | 0 companies |
| Signy Starheim | Board of Directors | 0 companies |
| Egil Giørtz | Chairman | 0 companies |
| Andrew Nicholas Hall | Board of Directors | 0 companies |