| Revenue | NOK 20,6M | +52% |
| EBITDA | NOK -132K | +98% |
| Net profit | NOK -1,6M | +70% |
| Total assets | NOK 283,3M | +30% |
| Equity | NOK 143,2M | -1% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 280 | 23 726 | 24 486 | 25 473 | 25 997 | 24 192 | 15 742 | 13 529 | 20 617 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 13 003 | 18 109 | 21 409 | 20 749 | 22 400 | 18 631 | 32 | −5 442 | −132 |
| Depreciation & amort. | −2 692 | −4 039 | −4 089 | −4 091 | −4 091 | −4 091 | −0 | −0 | −0 |
| EBIT | 10 311 | 14 070 | 17 320 | 16 659 | 18 309 | 14 540 | 32 | −5 442 | −132 |
| Net financials | −1 | 46 | 189 | 411 | 150 | 46 | −155 | −1 332 | −1 883 |
| Profit before tax | 10 310 | 14 116 | 17 508 | 17 070 | 18 459 | 14 586 | −123 | −6 774 | −2 016 |
| Tax | 2 182 | 3 125 | 3 765 | 3 755 | 4 070 | −0 | −27 | −1 490 | −443 |
| Net profit | 8 128 | 10 991 | 13 744 | 13 315 | 14 389 | 11 377 | −96 | −5 284 | −1 572 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 383 | 189 787 | 179 866 | 180 410 | 179 328 | 189 599 | 171 033 | 218 202 | 283 289 |
| Equity | 160 805 | 151 004 | 151 191 | 150 889 | 150 342 | 149 653 | 150 041 | 144 757 | 143 185 |
| Long-term debt | 9 494 | 6 053 | 5 768 | 5 683 | 5 540 | 5 346 | 16 085 | 67 908 | 125 679 |
| Short-term debt | 3 083 | 32 729 | 22 907 | 23 838 | 23 445 | 34 600 | 4 908 | 5 538 | 14 426 |
| Total debt | 12 578 | 38 782 | 28 675 | 29 521 | 28 986 | 39 946 | 20 992 | 73 446 | 140 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TØ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stavangerinvest I As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Truls Kolsrud Engene | Chief Executive Officer | 0 companies |
| Tonje Østrem Rosenvold | Chief Executive Officer | 0 companies |
| Øyvind Mikalsen | Chairman | 0 companies |
| Johan Kristian Sekkenes Hamre | Board of Directors | 0 companies |
| Nicholas Buchanan Laird | Chairman | 0 companies |
| Paul Børseth | Board of Directors | 0 companies |
| Fredrik Haug Andersen | Board of Directors | 0 companies |