| Revenue | NOK 24,8M | -55% |
| EBITDA | NOK -3,2M | -211% |
| Net profit | NOK -3,9M | -319% |
| Total assets | NOK 5,6M | -39% |
| Equity | NOK -766K | -125% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 385 | 17 361 | 41 646 | 55 254 | 24 805 |
| Staff expenses | −4 046 | −4 086 | −6 911 | −8 754 | −10 298 |
| EBITDA | −346 | 322 | 2 917 | 2 868 | −3 181 |
| Depreciation & amort. | −51 | −107 | −249 | −245 | −282 |
| EBIT | −396 | 215 | 2 668 | 2 623 | −3 463 |
| Net financials | −97 | −110 | −138 | −360 | −404 |
| Profit before tax | −494 | 105 | 2 531 | 2 263 | −3 868 |
| Tax | −108 | 27 | 557 | 498 | −9 |
| Net profit | −385 | 78 | 1 974 | 1 765 | −3 859 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 912 | 4 678 | 9 578 | 9 229 | 5 611 |
| Equity | 494 | 573 | 2 547 | 3 093 | −766 |
| Long-term debt | 609 | 808 | 1 136 | 1 929 | 2 101 |
| Short-term debt | 1 809 | 3 297 | 5 895 | 4 207 | 4 275 |
| Total debt | 2 418 | 4 105 | 7 031 | 6 136 | 6 376 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2022 | |
| Individual | 7.5% | 7.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Heggholmen | Chief Executive Officer | 0 companies |
| William Thomas Wilson | Board of Directors | 0 companies |