| Revenue | NOK 0 | — |
| EBITDA | NOK -23K | -46% |
| Net profit | NOK -18K | -44% |
| Total assets | NOK 889K | -15% |
| Equity | NOK 128K | -12% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 046 | 1 640 | 1 044 | 16 | 1 200 | 0 | 0 | 0 |
| Staff expenses | −78 | −147 | −70 | 0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −217 | 581 | 589 | 319 | −48 | 1 172 | −27 | −16 | −23 |
| Depreciation & amort. | −0 | −1 | −16 | −16 | −15 | −0 | −0 | −0 | −0 |
| EBIT | −217 | 580 | 573 | 303 | −63 | 1 172 | −27 | −16 | −23 |
| Net financials | 1 | 2 | −2 | −1 | 1 | −1 | −0 | 0 | 0 |
| Profit before tax | −216 | 582 | 571 | 302 | −62 | 1 171 | −27 | −16 | −23 |
| Tax | −54 | 139 | 132 | 66 | −14 | 258 | −6 | −3 | −5 |
| Net profit | −162 | 442 | 439 | 235 | −48 | 914 | −21 | −12 | −18 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 276 | 1 971 | 1 760 | 729 | 245 | 577 | 1 092 | 1 049 | 889 |
| Equity | −142 | 30 | 39 | 75 | 26 | 180 | 159 | 146 | 128 |
| Long-term debt | 0 | 3 | 1 | 0 | 0 | 0 | 140 | 140 | 0 |
| Short-term debt | 1 418 | 1 937 | 1 719 | 654 | 219 | 397 | 793 | 762 | 761 |
| Total debt | 1 418 | 1 941 | 1 721 | 654 | 219 | 397 | 933 | 903 | 761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gorilla Holding As | Company | 38.0% | 38.0% | 2024 |
Bacon Holding As | Company | 38.0% | 38.0% | 2024 |
Nakatomi Enterprises As | Company | 24.0% | 24.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Fosselie | Chief Executive Officer | 0 companies |
| Leif Erling Fosselie | Chairman | 0 companies |