| Revenue | NOK 7,1M | +5% |
| EBITDA | NOK 5,6M | +13% |
| Net profit | NOK -7,5M | -2153% |
| Total assets | NOK 63M | -16% |
| Equity | NOK 6,3M | -54% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6 872 | 5 468 | 6 065 | 6 817 | 6 583 | 6 649 | 6 815 | 7 136 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 378 | 4 488 | 4 857 | 3 646 | 5 634 | 5 492 | 4 950 | 5 615 |
| Depreciation & amort. | −1 984 | −1 984 | −13 902 | −0 | −0 | 5 964 | −1 988 | −11 673 |
| EBIT | 2 394 | 2 503 | −9 045 | 3 646 | 5 634 | 11 455 | 2 962 | −6 059 |
| Net financials | −1 904 | −2 100 | −2 065 | −2 265 | −2 089 | −2 117 | −2 496 | −3 519 |
| Profit before tax | 490 | 404 | −11 110 | 1 381 | 3 545 | 9 338 | 467 | −9 577 |
| Tax | 492 | −273 | −2 791 | 303 | 780 | 2 054 | 103 | −2 107 |
| Net profit | −2 | 677 | −8 319 | 1 077 | 2 765 | 7 284 | 364 | −7 470 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 88 015 | 86 118 | 71 207 | 70 735 | 72 524 | 78 579 | 74 791 | 62 976 |
| Equity | 19 028 | 19 630 | 9 497 | 9 816 | 10 112 | 15 042 | 13 753 | 6 283 |
| Long-term debt | 66 020 | 63 653 | 58 689 | 59 286 | 57 336 | 57 767 | 56 210 | 54 446 |
| Short-term debt | 2 967 | 2 834 | 3 020 | 1 633 | 5 077 | 5 769 | 4 827 | 2 247 |
| Total debt | 68 987 | 66 488 | 61 709 | 60 919 | 62 412 | 63 536 | 61 037 | 56 694 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRINSBERG AS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Meyer Folkvard | Chief Executive Officer | 0 companies |
| Axel Folkvard | Chief Executive Officer | 0 companies |
| Jan Krokedal | Board of Directors | 0 companies |
| Truls Wilhelm Holwech | Board of Directors | 0 companies |
| Sverre Fjeld Halvorsen | Chairman | 0 companies |