| Revenue | NOK 70,8M | +23% |
| EBITDA | NOK -155,6M | -7% |
| Net profit | NOK -168,8M | +0% |
| Total assets | NOK 433,4M | +86% |
| Equity | NOK 384,5M | +110% |
| Employees | 72 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 765 | 44 109 | 48 438 | 57 678 | 70 803 |
| Staff expenses | −63 320 | −81 880 | −89 035 | −105 324 | −118 734 |
| EBITDA | −110 758 | −100 206 | −119 938 | −144 961 | −155 618 |
| Depreciation & amort. | −49 309 | −38 904 | −28 134 | −27 601 | −17 473 |
| EBIT | −160 067 | −139 110 | −148 072 | −172 562 | −173 091 |
| Net financials | −3 081 | 199 | 706 | 4 411 | 4 262 |
| Profit before tax | −163 148 | −138 911 | −147 366 | −168 151 | −168 828 |
| Tax | 9 467 | −0 | −0 | −0 | −0 |
| Net profit | −172 615 | −138 911 | −147 366 | −168 151 | −168 828 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 160 783 | 183 320 | 155 084 | 232 731 | 433 407 |
| Equity | 119 165 | 148 545 | 111 179 | 183 324 | 384 543 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 176 | 32 099 | 40 135 | 43 879 | 41 272 |
| Total debt | 41 176 | 32 099 | 40 135 | 43 879 | 41 272 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
ØA Chief Executive Officer | Chief Executive Officer | 2018 |
HJ Observer | Observer | 2023 |
KB Observer | Observer | 2025 |
LK Deputy Member | Deputy Member | 2024 |
NR Observer | Observer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 31.71% | 31.71% | 2024 | |
| Company | 31.71% | 31.71% | 2024 | |
Etabliessementen Franz Colruyt Nv | Company | 21.14% | 21.14% | 2024 |
Credendo – Export Credit Agency - D | Company | 15.43% | 15.43% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Apelland | Chief Executive Officer | 0 companies |
| Håvard Jensen | Observer | 0 companies |
| Kristian Bjørseth | Observer | 0 companies |
| Lode Kristiaan J Vermeersch | Deputy Member | 0 companies |
| Nina Ryttmar Ruus | Observer | 0 companies |
| Merete Egelund Valderhaug | Board of Directors | 0 companies |
| Ronny André A Matton | Board of Directors | 0 companies |
| Irene Egset | Board of Directors | 0 companies |
| Sylvie Augusta M Winderickx | Board of Directors | 0 companies |
| Eldar Skjetne | Chairman | 0 companies |
| Geir Inge Stokke | Board of Directors | 0 companies |
| Truls Fjeldstad | Chairman | 0 companies |
| Odd Birkenes | Board of Directors | 0 companies |
| Michael Hamelryck | Board of Directors | 0 companies |
| Jesper Højer | Chairman | 0 companies |
| Johan Johannson | Board of Directors | 0 companies |
| Tor-Arne Fosser | Board of Directors | 0 companies |
| Kaja Tronsgaard | Board of Directors | 0 companies |
| Stefaan Walter A Vandamme | Board of Directors | 0 companies |