| Revenue | NOK 12,9M | +6% |
| EBITDA | NOK 1,9M | -21% |
| Net profit | NOK 1,2M | -51% |
| Total assets | NOK 6,7M | +14% |
| Equity | NOK 4M | +23% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 12 659 | 12 553 | 17 210 | 21 703 | 11 371 | 12 198 | 12 896 |
| Staff expenses | −4 569 | −4 962 | −4 644 | −4 691 | −4 041 | −4 250 | −5 030 |
| EBITDA | 2 428 | 1 525 | 3 372 | 4 113 | 1 961 | 2 426 | 1 929 |
| Depreciation & amort. | −36 | −41 | −83 | −115 | −84 | −68 | −78 |
| EBIT | 2 391 | 1 484 | 3 289 | 3 999 | 1 877 | 2 359 | 1 851 |
| Net financials | 96 | 169 | −83 | 374 | 203 | 671 | −185 |
| Profit before tax | 2 487 | 1 652 | 3 205 | 4 373 | 2 080 | 3 029 | 1 666 |
| Tax | 607 | 371 | 760 | 893 | 413 | 523 | 431 |
| Net profit | 1 880 | 1 282 | 2 445 | 3 480 | 1 667 | 2 506 | 1 235 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 7 211 | 6 727 | 8 107 | 9 058 | 6 761 | 5 885 | 6 679 |
| Equity | 4 380 | 2 161 | 2 606 | 3 086 | 3 253 | 3 260 | 3 995 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 831 | 4 565 | 5 500 | 5 972 | 3 508 | 2 625 | 2 685 |
| Total debt | 2 831 | 4 565 | 5 500 | 5 972 | 3 508 | 2 625 | 2 685 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Killi Holding As | Company | 49.3% | 49.3% | 2022 |
Hobbit Holding As | Company | 38.9% | 38.9% | 2022 |
Ø. M. Thomsen Holding As | Company | 9.8% | 9.8% | 2022 |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Hosarøygard | Board of Directors | 0 companies |
| Kjell Killi | Chairman | 0 companies |