| Revenue | NOK 37M | +25% |
| EBITDA | NOK 3,4M | +137% |
| Net profit | NOK 1,6M | +912% |
| Total assets | NOK 10,5M | -1% |
| Equity | NOK 510K | -44% |
| Employees | 25 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 131 | 11 951 | 12 711 | 15 376 | 19 099 | 29 648 | 36 988 |
| Staff expenses | −0 | −0 | −586 | −4 898 | −4 997 | −4 809 | −6 714 | −12 809 | −14 408 |
| EBITDA | −1 | −14 | 643 | 1 203 | 1 157 | 1 281 | 1 551 | 1 442 | 3 415 |
| Depreciation & amort. | −0 | −4 | −14 | −101 | −194 | −309 | −571 | −1 017 | −1 178 |
| EBIT | −1 | −19 | 629 | 1 102 | 964 | 972 | 980 | 425 | 2 237 |
| Net financials | 0 | 5 | 5 | −22 | −19 | −14 | −93 | −216 | −154 |
| Profit before tax | −1 | −13 | 634 | 1 080 | 944 | 958 | 887 | 209 | 2 083 |
| Tax | −0 | −0 | 141 | 243 | 208 | 217 | 196 | 50 | 479 |
| Net profit | −1 | −13 | 493 | 837 | 736 | 742 | 692 | 159 | 1 605 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 493 | 479 | 2 850 | 3 661 | 3 870 | 4 787 | 8 818 | 10 655 | 10 520 |
| Equity | 493 | 479 | 972 | 519 | 525 | 507 | 698 | 906 | 510 |
| Long-term debt | 0 | 0 | 150 | 552 | 223 | 1 072 | 2 715 | 2 458 | 2 144 |
| Short-term debt | 0 | 0 | 1 728 | 2 590 | 3 122 | 3 209 | 5 404 | 7 292 | 7 866 |
| Total debt | 0 | 0 | 1 878 | 3 142 | 3 345 | 4 280 | 8 119 | 9 750 | 10 009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
LS Deputy Member | Deputy Member | 2019 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mejdell Holding As | Company | 45.0% | 45.0% | 2024 |
Strand Group As | Company | 40.2% | 40.2% | 2024 |
S.Barclay Holding As | Company | 10.0% | 10.0% | 2024 |
| Individual | 4.8% | 4.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stephan Barclay Stoltze Mejdell | Chief Executive Officer | 0 companies |
| Lill Stoltze Mejdell | Deputy Member | 0 companies |
| Stephan Barclay Mejdell | Chief Executive Officer | 0 companies |
| Benedikte Hørven Strand | Board of Directors | 0 companies |
| Stephan Barclay Mejdell | Board of Directors | 0 companies |
| Tore Strand | Chairman | 0 companies |