| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 0 | +100% |
| Total assets | NOK 311,7M | -13% |
| Equity | NOK 228,7M | +11% |
| Employees | 93 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 460 | 14 032 | 38 783 | 54 872 | 79 974 | 101 114 | 128 422 | 157 519 | 0 |
| Staff expenses | −179 | −6 142 | −18 588 | −30 221 | −29 908 | −0 | −0 | −0 | −0 |
| EBITDA | 100 | 3 881 | 3 130 | −5 272 | 16 208 | −6 686 | −2 162 | −14 030 | 0 |
| Depreciation & amort. | −0 | −571 | −3 235 | −6 900 | −13 436 | −19 643 | −27 687 | −32 697 | −0 |
| EBIT | 100 | 3 309 | −105 | −12 171 | 2 772 | −26 329 | −29 849 | −46 727 | 0 |
| Net financials | −0 | 28 | −2 | −268 | −453 | −597 | −1 214 | 706 | 0 |
| Profit before tax | 100 | 3 338 | −107 | −12 439 | 2 319 | −26 926 | −31 062 | −46 021 | 0 |
| Tax | 25 | −44 | −264 | −2 156 | −273 | −0 | −0 | −0 | −0 |
| Net profit | 75 | 3 381 | 158 | −10 283 | 2 592 | −20 359 | −23 188 | −34 800 | 0 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 422 | 16 376 | 49 558 | 73 350 | 161 925 | 192 665 | 262 478 | 357 041 | 311 728 |
| Equity | 105 | 11 820 | 36 968 | 41 679 | 113 681 | 138 242 | 175 054 | 205 857 | 228 739 |
| Long-term debt | 0 | 0 | 0 | 11 578 | 7 583 | 19 020 | 17 948 | 17 780 | 13 092 |
| Short-term debt | 317 | 4 556 | 9 288 | 20 093 | 28 655 | 35 403 | 69 475 | 133 404 | 69 897 |
| Total debt | 317 | 4 556 | 9 288 | 31 671 | 36 239 | 54 423 | 87 424 | 151 184 | 82 989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berlin Bidco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jerry Haywood | Chief Executive Officer | 0 companies |
| Camilla Lona Gjetvik | Board of Directors | 0 companies |
| Jess Ørgaard Libak Tropp | Chairman | 0 companies |
| Lars Ropeid Selsås | Board of Directors | 0 companies |
| Johan Frederik Blichfeldt Gjesdahl | Board of Directors | 0 companies |
| Henry Vaage Iversen | Chairman | 0 companies |
| Vidar Aksland | Board of Directors | 0 companies |
| Ole Martin Kristiansen | Chairman | 0 companies |