| Revenue | NOK 1,8M | +53% |
| EBITDA | NOK 312K | -67% |
| Net profit | NOK 239K | -68% |
| Total assets | NOK 2,1M | +127% |
| Equity | NOK 933K | +34% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 251 | 0 | 0 | 0 | 0 | 0 | 1 200 | 1 832 |
| Staff expenses | −41 | −122 | 13 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −33 | 16 | −38 | −8 | −7 | −7 | −10 | 946 | 312 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −33 | 16 | −38 | −8 | −7 | −7 | −10 | 946 | 312 |
| Net financials | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | −4 |
| Profit before tax | −33 | 16 | −38 | −8 | −7 | −7 | −10 | 946 | 308 |
| Tax | −0 | −4 | −8 | −2 | −2 | −2 | −2 | 208 | 69 |
| Net profit | −33 | 20 | −30 | −6 | −6 | −6 | −8 | 738 | 239 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 30 | 15 | 17 | 16 | 17 | 20 | 920 | 2 091 |
| Equity | −8 | 11 | −18 | −25 | −30 | −36 | −44 | 694 | 933 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 18 | 34 | 41 | 46 | 53 | 64 | 226 | 1 158 |
| Total debt | 12 | 18 | 34 | 41 | 46 | 53 | 64 | 226 | 1 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Marius Wilmann | Chief Executive Officer | 0 companies |
| Steffen Magnus Willumsen | Chairman | 0 companies |