| Revenue | NOK 128,4M | +69% |
| EBITDA | NOK 6M | +46% |
| Net profit | NOK 4,2M | +40% |
| Total assets | NOK 38M | +72% |
| Equity | NOK 4,4M | +98% |
| Employees | 179 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 930 | 19 609 | 27 286 | 28 159 | 22 465 | 35 371 | 57 422 | 75 856 | 128 397 |
| Staff expenses | −1 560 | −10 370 | −17 227 | −15 241 | −12 273 | −23 438 | −44 080 | −53 203 | −93 186 |
| EBITDA | −1 379 | −1 304 | −997 | 1 697 | −139 | 800 | 1 506 | 4 076 | 5 956 |
| Depreciation & amort. | −2 | −309 | −403 | −417 | −361 | −219 | −108 | −175 | −477 |
| EBIT | −1 380 | −1 614 | −1 400 | 1 279 | −500 | 581 | 1 398 | 3 901 | 5 479 |
| Net financials | −0 | −102 | −95 | −43 | −47 | −33 | −278 | −73 | −90 |
| Profit before tax | −1 381 | −1 716 | −1 494 | 1 236 | −547 | 547 | 1 120 | 3 829 | 5 389 |
| Tax | −333 | −381 | −294 | 273 | −120 | 122 | 250 | 843 | 1 198 |
| Net profit | −1 048 | −1 335 | −1 201 | 963 | −427 | 425 | 870 | 2 986 | 4 191 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 696 | 7 023 | 8 091 | 7 061 | 6 827 | 10 715 | 13 581 | 22 038 | 37 974 |
| Equity | −47 | −1 383 | −2 583 | −1 620 | −2 046 | −1 621 | −751 | 2 235 | 4 426 |
| Long-term debt | 597 | 2 513 | 5 179 | 3 307 | 2 674 | 1 533 | 757 | 0 | 0 |
| Short-term debt | 1 147 | 5 893 | 5 494 | 5 374 | 6 199 | 10 803 | 13 574 | 19 803 | 33 548 |
| Total debt | 1 743 | 8 406 | 10 674 | 8 681 | 8 873 | 12 336 | 14 332 | 19 803 | 33 548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wmmt Invest As | Company | 40.0% | 40.0% | 2022 |
Vamada Invest As | Company | 20.0% | 20.0% | 2022 |
Sd Invest As | Company | 20.0% | 20.0% | 2022 |
Amc Invest As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Martinessen | Chief Executive Officer | 0 companies |
| Arild Brensdal | Board of Directors | 0 companies |
| Dag Magne Vedvik | Chairman | 0 companies |