| Revenue | NOK 52,1M | +0% |
| EBITDA | NOK -4,9M | -420% |
| Net profit | NOK -4,9M | -806% |
| Total assets | NOK 14,3M | +24% |
| Equity | NOK 2,3M | -23% |
| Employees | 46 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 842 | 27 325 | 40 983 | 52 254 | 52 094 |
| Staff expenses | −21 392 | −21 798 | −30 250 | −41 236 | −41 796 |
| EBITDA | 341 | −362 | 1 641 | 1 547 | −4 946 |
| Depreciation & amort. | −138 | −225 | −448 | −669 | −1 339 |
| EBIT | 202 | −587 | 1 193 | 879 | −6 285 |
| Net financials | −3 | 2 | −5 | 16 | −9 |
| Profit before tax | 200 | −585 | 1 188 | 895 | −6 294 |
| Tax | 45 | −126 | 264 | 200 | −1 384 |
| Net profit | 155 | −459 | 924 | 695 | −4 911 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 895 | 5 383 | 19 992 | 11 546 | 14 270 |
| Equity | 601 | 142 | 2 504 | 2 965 | 2 280 |
| Long-term debt | 0 | 0 | 4 | 0 | 0 |
| Short-term debt | 4 293 | 5 241 | 17 484 | 8 582 | 11 990 |
| Total debt | 4 293 | 5 241 | 17 487 | 8 582 | 11 990 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
ED Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2016 – 2021 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Aarnes Embretsen | Chief Executive Officer | 0 companies |
| Elisabeth Dragseth | Chief Executive Officer | 0 companies |
| Nina Hjørdis Torp Høisæter | Chairman | 0 companies |
| Iver Andreas Tveter Heggen | Board of Directors | 0 companies |
| Yngvar Tov Herbjørnssønn | Chairman | 0 companies |