| Revenue | NOK 7,1M | -15% |
| EBITDA | NOK 568K | -50% |
| Net profit | NOK 368K | -67% |
| Total assets | NOK 4,3M | +28% |
| Equity | NOK 2,2M | +60% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 008 | 2 533 | 3 550 | 5 433 | 3 249 | 5 350 | 6 985 | 8 341 | 7 116 |
| Staff expenses | −744 | −3 523 | −4 498 | −3 523 | −2 509 | −3 734 | −4 099 | −4 203 | −4 398 |
| EBITDA | −405 | −2 336 | −2 213 | 520 | −197 | 159 | 121 | 1 146 | 568 |
| Depreciation & amort. | −149 | −116 | −20 | −20 | −20 | −20 | −44 | −82 | −174 |
| EBIT | −554 | −2 453 | −2 233 | 500 | −217 | 139 | 77 | 1 064 | 393 |
| Net financials | 3 | 10 | 9 | 9 | 7 | −10 | −10 | 42 | −25 |
| Profit before tax | −551 | −2 442 | −2 223 | 509 | −210 | 129 | 67 | 1 106 | 368 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −551 | −2 442 | −2 223 | 509 | −210 | 129 | 67 | 1 106 | 368 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 836 | 3 267 | 1 142 | 1 332 | 1 703 | 2 098 | 4 164 | 3 349 | 4 300 |
| Equity | 4 449 | 2 007 | −217 | 293 | 83 | 212 | 278 | 1 384 | 2 209 |
| Long-term debt | 0 | 382 | 394 | 405 | 918 | 945 | 973 | 1 003 | 366 |
| Short-term debt | 387 | 878 | 965 | 634 | 702 | 941 | 2 912 | 963 | 1 726 |
| Total debt | 387 | 1 260 | 1 358 | 1 039 | 1 620 | 1 886 | 3 885 | 1 965 | 2 092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2024 | — | — |
JS Deputy Member | Deputy Member | 2022 | — | — |
VA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trønderenergi As | Company | 40.0% | 40.0% | 2024 |
Røde Kors Eierskap As | Company | 40.0% | 40.0% | 2024 |
Aneo Renewables Holding As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Estenstad | Deputy Member | 0 companies |
| Jaya Syltern Thomlison | Deputy Member | 0 companies |
| Vegard Aftret Nytrø | Chief Executive Officer | 0 companies |
| Marit Tronshart Kjellmark | Board of Directors | 0 companies |
| Helene Muri Skalmerås | Board of Directors | 0 companies |
| Jannike Bostad | Board of Directors | 0 companies |
| Astrid Solberg | Board of Directors | 0 companies |
| Karin Maria Zerener | Board of Directors | 0 companies |
| Stig Tore Laugen | Board of Directors | 0 companies |
| Nils Johan Waldenstrøm | Board of Directors | 0 companies |
| Ståle Gjersvold | Chairman | 0 companies |