| Revenue | NOK 800K | — |
| EBITDA | NOK -3,2M | -3% |
| Net profit | NOK 532K | -50% |
| Total assets | NOK 110,8M | +8% |
| Equity | NOK 103M | +1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 800 |
| Staff expenses | −0 | −0 | −66 | −2 987 | −3 762 |
| EBITDA | −18 | −14 | −89 | −3 074 | −3 166 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −18 | −14 | −89 | −3 074 | −3 166 |
| Net financials | 4 804 | 14 | 73 142 | 3 473 | 3 002 |
| Profit before tax | 4 786 | 0 | 73 053 | 398 | −164 |
| Tax | 448 | −0 | 1 276 | −676 | −696 |
| Net profit | 4 338 | 0 | 71 777 | 1 074 | 532 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 84 368 | 97 568 | 120 712 | 102 859 | 110 793 |
| Equity | 39 368 | 39 368 | 101 345 | 102 419 | 102 951 |
| Long-term debt | 45 000 | 40 200 | 8 291 | 0 | 0 |
| Short-term debt | 0 | 18 000 | 11 076 | 439 | 7 842 |
| Total debt | 45 000 | 58 200 | 19 368 | 439 | 7 842 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
OG Deputy Member | Deputy Member | 2023 |
BS Chief Executive Officer | Chief Executive Officer | 2024 |
JP Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2016 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2022 | |
| Company | 17.14% | 17.14% | 2022 | |
| Company | 16.79% | 16.79% | 2022 | |
| Company | 13.86% | 13.86% | 2022 | |
| Company | 10.71% | 10.71% | 2022 | |
| Company | 7.5% | 7.5% | 2022 | |
| Company | 5% | 5% | 2022 | |
| Company | 2% | 2% | 2022 | |
| Company | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Gerhard Sørhuus | Deputy Member | 0 companies |
| Bjarne Sletten | Chief Executive Officer | 0 companies |
| Juul Petter Sletten | Deputy Member | 0 companies |
| Bjørn Aasmund Sletten | Board of Directors | 0 companies |
| Øyvind Forberg-Sletten | Board of Directors | 0 companies |
| Harald Kristofer Berg | Chairman | 0 companies |