| Revenue | NOK 17,4M | +106% |
| EBITDA | NOK 296K | -67% |
| Net profit | NOK 24K | -97% |
| Total assets | NOK 4,7M | +48% |
| Equity | NOK 538K | +5% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 377 | 632 | 4 141 | 3 443 | 5 046 | 3 635 | 5 483 | 8 455 | 17 403 |
| Staff expenses | −0 | −125 | −1 002 | −819 | −841 | −1 173 | −2 260 | −2 463 | −3 599 |
| EBITDA | −104 | 129 | −74 | 51 | 463 | −314 | −166 | 890 | 296 |
| Depreciation & amort. | −6 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −180 |
| EBIT | −110 | 99 | −74 | 51 | 463 | −314 | −166 | 890 | 116 |
| Net financials | 0 | 0 | −1 | −18 | −18 | 7 | −20 | 13 | −74 |
| Profit before tax | −110 | 99 | −75 | 34 | 445 | −308 | −186 | 902 | 42 |
| Tax | −0 | 17 | −18 | 22 | 102 | −0 | −0 | 97 | 18 |
| Net profit | −110 | 83 | −58 | 12 | 343 | −308 | −186 | 805 | 24 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 | 357 | 1 075 | 820 | 2 134 | 983 | 1 077 | 3 186 | 4 718 |
| Equity | −65 | 18 | −40 | 72 | 202 | −105 | −291 | 514 | 538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260 |
| Short-term debt | 104 | 340 | 1 115 | 748 | 1 931 | 1 088 | 1 368 | 2 673 | 3 919 |
| Total debt | 104 | 340 | 1 115 | 748 | 1 931 | 1 088 | 1 368 | 2 673 | 4 180 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vamvoukos Invest As | Company | 47.5% | 47.5% | 2024 |
Ocd As | Company | 47.5% | 47.5% | 2024 |
Langfeldt Invest As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oskar Rosnes | Chairman | 0 companies |