| Revenue | NOK 0 | — |
| EBITDA | NOK -22K | +90% |
| Net profit | NOK 13K | +112% |
| Total assets | NOK 846K | -64% |
| Equity | NOK 94K | -65% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 423 | 6 037 | 124 254 | 0 | 0 |
| Staff expenses | −514 | −520 | −350 | −0 | −0 |
| EBITDA | 5 560 | 2 852 | 123 231 | −220 | −22 |
| Depreciation & amort. | −1 073 | −858 | −0 | −0 | −0 |
| EBIT | 4 487 | 1 994 | 123 231 | −220 | −22 |
| Net financials | −779 | −622 | 1 844 | 81 | 38 |
| Profit before tax | 3 708 | 1 372 | 125 074 | −139 | 17 |
| Tax | 816 | 307 | 27 516 | −31 | 4 |
| Net profit | 2 892 | 1 065 | 97 558 | −108 | 13 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43 079 | 46 946 | 130 341 | 2 354 | 846 |
| Equity | 7 598 | 4 488 | 102 046 | 269 | 94 |
| Long-term debt | 31 011 | 29 696 | 27 927 | 429 | 343 |
| Short-term debt | 4 469 | 12 762 | 367 | 1 656 | 409 |
| Total debt | 35 481 | 42 457 | 28 295 | 2 085 | 752 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
SH Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
CS Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigve Hebnes | Chief Executive Officer | 0 companies |
| Christine Sagen Helgø | Deputy Member | 0 companies |
| Øyvind Mikalsen | Chief Executive Officer | 0 companies |
| Pål Njærheim | Chairman | 0 companies |
| Kristen Helland | Board of Directors | 0 companies |
| Sindre Ertvaag | Board of Directors | 0 companies |